Mac Copper Limited (MTAL)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2017 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -78,970 | -159,560 | -24,970 | 10,815 | N/A |
| Depreciation Amortization | 78,360 | 46,718 | N/A | N/A | N/A |
| Accounts receivable | 26,107 | -31,548 | -53 | N/A | N/A |
| Accounts payable and accrued liabilities | -583 | -2,470 | 324 | N/A | N/A |
| Other Working Capital | 9,546 | 21,000 | 6,850 | 77 | N/A |
| Other Operating Activity | 82,279 | 114,153 | 14,950 | -11,933 | 0 |
| Operating Cash Flow | $116,739 | $-11,707 | $-2,899 | $-1,040 | $N/A |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -60,413 | -8,589 | N/A | N/A | N/A |
| Net Acquisitions | -75,000 | -770,516 | N/A | N/A | N/A |
| Purchase Of Investment | -1,846 | N/A | N/A | -265,148 | N/A |
| Other Investing Activity | -28,083 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $-165,342 | $-779,105 | $N/A | $-265,148 | $N/A |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | 16,382 | 1,986 | N/A | N/A |
| Debt Issued | N/A | 501,657 | N/A | N/A | N/A |
| Debt Repayment | -56,850 | -14,140 | N/A | N/A | N/A |
| Common Stock Issued | 302,668 | 332,275 | N/A | 268,148 | N/A |
| Other Financing Activity | -50,916 | -13,032 | 0 | -1,005 | 0 |
| Financing Cash Flow | $194,902 | $823,142 | $1,986 | $267,143 | $N/A |
| Exchange Rate Effect | -6,774 | N/A | N/A | N/A | N/A |
| Beginning Cash Position | 32,372 | 42 | 955 | N/A | N/A |
| End Cash Position | 171,897 | 32,372 | 42 | 955 | N/A |
| Net Cash Flow | $139,525 | $32,330 | $-913 | $955 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | 116,739 | -11,707 | -2,899 | -1,040 | N/A |
| Capital Expenditure | -60,413 | -25,153 | N/A | N/A | N/A |
| Free Cash Flow | 56,326 | -36,860 | -2,899 | -1,040 | 0 |