Maison Solutions Inc Cl A (MSS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 04/30
(Values in U.S. thousands)
| 04-2025 | 04-2024 | 04-2023 | 04-2022 | 04-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 921 | -3,387 | 1,639 | -655 | N/A |
| Depreciation Amortization | 1,036 | 462 | 372 | 437 | N/A |
| Income taxes - deferred | -88 | -12 | -3 | N/A | N/A |
| Accounts receivable | -2,589 | -68 | -14 | 264 | N/A |
| Accounts payable and accrued liabilities | 2,658 | 47 | -751 | 1,431 | N/A |
| Other Working Capital | 2,813 | -1,039 | -1,619 | 1,690 | N/A |
| Other Operating Activity | 7 | 494 | 861 | -1,680 | 0 |
| Operating Cash Flow | $4,756 | $-3,503 | $484 | $1,488 | $N/A |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -175 | -382 | -49 | -59 | N/A |
| Net Acquisitions | N/A | -4,926 | -2,500 | N/A | N/A |
| Purchase Of Investment | -62 | -1,875 | 0 | N/A | N/A |
| Purchase Sale Intangibles | N/A | -2,950 | N/A | -5 | N/A |
| Other Investing Activity | 0 | -2,950 | 4,410 | -3,227 | 0 |
| Investing Cash Flow | $-237 | $-10,133 | $1,861 | $-3,285 | $N/A |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 76 | 250 | N/A | N/A | N/A |
| Debt Issued | 2,335 | N/A | N/A | 1,917 | N/A |
| Debt Repayment | -8,230 | -423 | -645 | N/A | N/A |
| Common Stock Issued | 0 | 13,314 | 0 | N/A | N/A |
| Other Financing Activity | 0 | 0 | -102 | 65 | 0 |
| Financing Cash Flow | $-5,819 | $13,141 | $-747 | $1,981 | $N/A |
| Beginning Cash Position | 2,075 | 2,571 | 972 | 789 | N/A |
| End Cash Position | 775 | 2,075 | 2,571 | 972 | N/A |
| Net Cash Flow | $-1,300 | $-496 | $1,598 | $184 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | 4,756 | -3,503 | 484 | 1,488 | N/A |
| Capital Expenditure | -175 | -382 | -49 | -59 | N/A |
| Free Cash Flow | 4,581 | -3,885 | 435 | 1,429 | 0 |