Mcgrath Rentcorp (MGRC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2023 | 12-2022 | 12-2021 | 12-2020 | 12-2019 | |
Cash Flows From Operating Activities | |||||
Net Income | 174,621 | 115,138 | 89,705 | 101,984 | 96,806 |
Depreciation Amortization | 109,383 | 111,360 | 106,710 | 94,654 | 89,487 |
Income taxes - deferred | -16,952 | 4,486 | 26,348 | -2,193 | N/A |
Accounts receivable | -37,776 | -31,361 | -24,397 | 3,440 | -7,323 |
Other Working Capital | -85,534 | -7,797 | -9,906 | -1,426 | 16,189 |
Other Operating Activity | -48,399 | 2,606 | 7,283 | -15,955 | -7,165 |
Operating Cash Flow | $95,343 | $194,432 | $195,743 | $180,504 | $187,994 |
Cash Flows From Investing Activities | |||||
PPE Investments | -197,798 | -131,427 | -59,488 | -53,001 | -135,336 |
Net Acquisitions | -194,070 | N/A | -292,209 | N/A | -7,808 |
Other Investing Activity | 0 | 0 | 1 | 0 | 0 |
Investing Cash Flow | $-391,868 | $-131,427 | $-351,696 | $-53,001 | $-143,144 |
Cash Flows From Financing Activities | |||||
Debt Issued | 75,000 | N/A | 100,000 | N/A | N/A |
Debt Repayment | N/A | -60,000 | -40,000 | N/A | N/A |
Common Stock Repurchased | N/A | N/A | N/A | -13,617 | N/A |
Dividend Paid | -45,556 | -44,269 | -42,182 | -39,769 | -35,539 |
Other Financing Activity | 266,992 | 40,736 | 138,384 | -75,065 | -8,477 |
Financing Cash Flow | $296,436 | $-63,533 | $156,202 | $-128,451 | $-44,016 |
Exchange Rate Effect | 9 | -6 | 4 | -156 | N/A |
Beginning Cash Position | 957 | 1,491 | 1,238 | 2,342 | 1,508 |
End Cash Position | 877 | 957 | 1,491 | 1,238 | 2,342 |
Net Cash Flow | $-80 | $-534 | $253 | $-1,104 | $834 |
Free Cash Flow | |||||
Operating Cash Flow | 95,343 | 194,432 | 195,743 | 180,504 | 187,994 |
Capital Expenditure | -273,668 | -205,306 | -116,825 | -100,053 | -179,783 |
Free Cash Flow | -178,325 | -10,874 | 78,918 | 80,451 | 8,211 |