Ramaco Resources Inc (METC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -51,446 | 11,192 | 82,313 | 116,042 | 39,759 |
| Depreciation Amortization | 70,866 | 66,549 | 55,028 | 41,685 | 26,419 |
| Income taxes - deferred | -11,718 | 1,675 | 18,714 | 29,229 | 4,644 |
| Accounts receivable | 19,228 | 23,284 | -55,692 | 3,279 | -24,154 |
| Accounts payable and accrued liabilities | -10,042 | -4,834 | 24,549 | 12,727 | -1,820 |
| Other Working Capital | -25,007 | 14,336 | 865 | -7,066 | -17,950 |
| Other Operating Activity | 10,088 | 463 | 35,259 | -8,026 | 26,442 |
| Operating Cash Flow | $1,969 | $112,665 | $161,036 | $187,870 | $53,340 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -64,498 | -68,842 | -82,904 | -123,012 | -29,466 |
| Net Acquisitions | N/A | N/A | 1,182 | -23,635 | -30,147 |
| Other Investing Activity | -19,167 | -1,993 | 9,511 | 939 | 0 |
| Investing Cash Flow | $-83,665 | $-70,835 | $-72,211 | $-145,708 | $-59,613 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 450,483 | 196,660 | 130,000 | 42,000 | 54,368 |
| Debt Repayment | -86,869 | -197,966 | -127,514 | -26,026 | -26,300 |
| Common Stock Issued | 189,802 | 534 | N/A | 107 | N/A |
| Dividend Paid | -4,340 | -24,602 | -25,820 | -20,041 | N/A |
| Other Financing Activity | -60,035 | -25,414 | -59,183 | -24,535 | -5,699 |
| Financing Cash Flow | $489,041 | $-50,788 | $-82,517 | $-28,495 | $22,369 |
| Beginning Cash Position | 33,823 | 42,781 | 36,473 | 22,806 | 6,710 |
| End Cash Position | 441,168 | 33,823 | 42,781 | 36,473 | 22,806 |
| Net Cash Flow | $407,345 | $-8,958 | $6,308 | $13,667 | $16,096 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,969 | 112,665 | 161,036 | 187,870 | 53,340 |
| Capital Expenditure | -64,498 | -68,842 | -82,904 | -123,012 | -29,466 |
| Free Cash Flow | -62,529 | 43,823 | 78,132 | 64,858 | 23,874 |