Mdu Res Group Inc (MDU)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 190,395 | 281,108 | 414,707 | 367,489 | 378,131 |
| Depreciation Amortization | 207,967 | 201,906 | 191,463 | 189,445 | 199,170 |
| Income taxes - deferred | -8,923 | -16,078 | -1,309 | 20,187 | 27,393 |
| Accounts receivable | 8,353 | -30,310 | 79,111 | -91,193 | -75,380 |
| Accounts payable and accrued liabilities | -9,618 | -443 | -87,209 | 84,547 | 25,511 |
| Other Working Capital | 77,782 | 40,567 | -28,151 | -21,402 | -165,528 |
| Other Operating Activity | 7,409 | 25,568 | -235,985 | -39,009 | 106,480 |
| Operating Cash Flow | $473,365 | $502,318 | $332,627 | $510,064 | $495,777 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -770,394 | -522,133 | -483,876 | -442,579 | -470,612 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -2,500 |
| Purchase Of Investment | -4,182 | -5,155 | -2,423 | -2,571 | -3,136 |
| Other Investing Activity | -6,283 | -25,397 | -54,492 | -193,731 | -409,630 |
| Investing Cash Flow | $-780,859 | $-552,685 | $-540,791 | $-638,881 | $-885,878 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 0 | 0 | 810,000 | 11,500 | 50,000 |
| Debt Issued | 565,350 | 308,600 | 594,700 | 214,969 | 272,043 |
| Debt Repayment | -179,466 | -182,135 | -568,883 | -38,764 | -24,758 |
| Common Stock Issued | -79 | -50 | N/A | -150 | 88,767 |
| Common Stock Repurchased | 0 | 0 | -4,811 | -7,399 | -6,701 |
| Dividend Paid | -108,244 | -102,939 | -161,316 | -176,915 | -171,354 |
| Other Financing Activity | -8,759 | 16,820 | -465,068 | 151,932 | 176,718 |
| Financing Cash Flow | $268,802 | $40,296 | $204,622 | $155,173 | $384,715 |
| Beginning Cash Position | 66,904 | 76,975 | 80,517 | 54,161 | 59,547 |
| End Cash Position | 28,212 | 66,904 | 76,975 | 80,517 | 54,161 |
| Net Cash Flow | $-38,692 | $-10,071 | $-3,542 | $26,356 | $-5,386 |
| Free Cash Flow | |||||
| Operating Cash Flow | 473,365 | 502,318 | 332,627 | 510,064 | 495,777 |
| Capital Expenditure | -770,394 | -522,824 | -484,136 | -442,582 | -485,197 |
| Free Cash Flow | -297,029 | -20,506 | -151,509 | 67,482 | 10,580 |