Medalist Diversified Inc (MDRR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -1,936 | 744 | -4,573 | -4,732 | -4,358 |
| Depreciation Amortization | 3,304 | 3,764 | 4,406 | 4,588 | 3,588 |
| Accounts receivable | -59 | -78 | 47 | 17 | -46 |
| Other Working Capital | -729 | -522 | -125 | -436 | -208 |
| Other Operating Activity | 951 | -2,112 | 350 | 1,759 | 1,857 |
| Operating Cash Flow | $1,531 | $1,796 | $104 | $1,195 | $833 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -16,168 | -1,048 | -1,483 | -11,299 | -21,287 |
| Net Acquisitions | 9,526 | 3,110 | N/A | 1,980 | 2,145 |
| Purchase Of Investment | -338 | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $-6,980 | $2,062 | $-1,483 | $-9,319 | $-19,143 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 14,321 | N/A | 1,000 | N/A | 1,305 |
| Debt Issued | 7,506 | 0 | N/A | 18,477 | 24,378 |
| Debt Repayment | -1,134 | -959 | -1,086 | -11,932 | -14,915 |
| Common Stock Issued | N/A | 2,852 | N/A | 1,539 | 10,801 |
| Common Stock Repurchased | -141 | -33 | N/A | -287 | N/A |
| Dividend Paid | -602 | -787 | -384 | -1,309 | -1,151 |
| Other Financing Activity | -16,440 | -2,669 | -5 | -85 | 179 |
| Financing Cash Flow | $3,510 | $-1,595 | $-474 | $6,403 | $20,597 |
| Beginning Cash Position | 6,073 | 3,810 | 5,663 | 7,384 | 5,097 |
| End Cash Position | 4,134 | 6,073 | 3,810 | 5,663 | 7,384 |
| Net Cash Flow | $-1,939 | $2,263 | $-1,853 | $-1,721 | $2,287 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,531 | 1,796 | 104 | 1,195 | 833 |
| Capital Expenditure | -16,168 | -1,048 | -1,483 | -11,299 | -21,287 |
| Free Cash Flow | -14,638 | 748 | -1,379 | -10,104 | -20,455 |