London Stock Exchg ADR (LSEGY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | |
| Cash Flows From Operating Activities | |||
| Net Income | 1,985,962 | 1,176,946 | 1,179,217 |
| Depreciation Amortization | 2,951,250 | 3,129,577 | 2,665,678 |
| Accounts receivable | -241,322 | 660,674 | -878,193 |
| Accounts payable and accrued liabilities | -311,213 | -313,086 | -1,244 |
| Other Working Capital | -552,535 | -48,560 | -449,048 |
| Other Operating Activity | 944,191 | -265,803 | 1,143,144 |
| Operating Cash Flow | $4,776,332 | $4,339,749 | $3,659,554 |
| Cash Flows From Investing Activities | |||
| Change In Deposits | -199,124 | 460,044 | 277,390 |
| PPE Investments | -163,519 | -94,565 | -151,756 |
| Net Acquisitions | N/A | -840,858 | -650,560 |
| Purchase Sale Intangibles | -2,349,924 | -1,193,559 | -1,196,632 |
| Other Investing Activity | -2,335,418 | -1,159,055 | -1,177,973 |
| Investing Cash Flow | $-2,698,060 | $-1,634,434 | $-1,702,899 |
| Cash Flows From Financing Activities | |||
| Debt Issued | 3,435,213 | 2,172,430 | 2,971,677 |
| Debt Repayment | -962,651 | -1,712,386 | -1,568,558 |
| Common Stock Repurchased | -2,837,843 | -1,344,351 | -1,536,217 |
| Dividend Paid | -1,002,212 | -916,254 | -859,535 |
| Other Financing Activity | -31,648 | -964,814 | -358,242 |
| Financing Cash Flow | $-1,399,141 | $-2,765,375 | $-1,350,875 |
| Exchange Rate Effect | -54,067 | -74,118 | -144,292 |
| Beginning Cash Position | 4,582,482 | 4,574,882 | 3,991,675 |
| End Cash Position | 5,207,546 | 4,440,703 | 4,453,162 |
| Net Cash Flow | $625,064 | $-134,180 | $461,487 |
| Free Cash Flow | |||
| Operating Cash Flow | 4,776,332 | 4,339,749 | 3,659,554 |
| Capital Expenditure | -163,519 | -94,565 | -151,756 |
| Free Cash Flow | 4,612,813 | 4,245,184 | 3,507,798 |