L'Oreal Company ADR (LRLCY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 6,934,854 | 6,692,943 | 6,012,474 | 5,438,829 | 4,070,472 |
| Depreciation Amortization | 2,007,620 | 1,856,145 | 1,618,435 | 2,107,101 | 2,316,699 |
| Income taxes - deferred | -40,471 | -103,143 | -101,672 | 98,907 | -11,537 |
| Other Working Capital | -245,204 | -427,400 | -1,065,506 | 104,113 | 832,965 |
| Other Operating Activity | 309,480 | 211,915 | 151,086 | 211,420 | 163,005 |
| Operating Cash Flow | $8,966,280 | $8,230,459 | $6,614,817 | $7,960,370 | $7,371,604 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,761,767 | -1,597,367 | -1,405,502 | -1,254,914 | -1,080,387 |
| Purchase Of Investment | -2,085,207 | -184,749 | -150,454 | -138,778 | -75,963 |
| Other Investing Activity | -161,016 | -2,702,611 | -787,040 | -539,138 | -1,858,294 |
| Investing Cash Flow | $-4,007,990 | $-4,484,727 | $-2,342,996 | $-1,932,830 | $-3,014,644 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -1,921,701 | -891,491 | -3,754,820 | 4,660,704 | -85,444 |
| Debt Issued | 1,654,964 | 3,860,672 | 3,181,767 | N/A | N/A |
| Debt Repayment | -8,549 | N/A | N/A | N/A | -4,112 |
| Common Stock Issued | -538,345 | -544,722 | -529,223 | -11,903,050 | N/A |
| Dividend Paid | -3,911,683 | -3,707,527 | -2,834,079 | -2,782,770 | -2,502,322 |
| Other Financing Activity | -452,644 | -464,415 | -362,228 | -462,124 | -367,935 |
| Financing Cash Flow | $-5,177,957 | $-1,747,482 | $-4,298,583 | $-10,487,240 | $-2,959,813 |
| Exchange Rate Effect | -35,493 | -190,377 | -74,490 | 91,572 | -117,885 |
| Beginning Cash Position | 4,640,153 | 2,833,137 | 2,859,260 | 7,578,820 | 6,038,198 |
| End Cash Position | 4,384,994 | 4,641,011 | 2,758,009 | 3,210,697 | 7,317,459 |
| Net Cash Flow | $-255,159 | $1,807,874 | $-101,251 | $-4,368,124 | $1,279,262 |
| Free Cash Flow | |||||
| Operating Cash Flow | 8,966,280 | 8,230,459 | 6,614,817 | 7,960,370 | 7,371,604 |
| Capital Expenditure | -1,776,484 | -1,611,220 | -1,415,196 | -1,272,069 | -1,110,772 |
| Free Cash Flow | 7,189,796 | 6,619,239 | 5,199,621 | 6,688,301 | 6,260,832 |