Lci Industries (LCII)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 188,250 | 169,566 | 107,073 | 49,438 | 142,867 |
| Depreciation Amortization | 121,231 | 90,350 | 59,865 | 29,542 | 125,693 |
| Income taxes - deferred | 15,882 | N/A | N/A | N/A | -7,073 |
| Accounts receivable | -25,535 | -145,752 | -168,012 | -149,644 | 13,469 |
| Accounts payable and accrued liabilities | 4,436 | 24,333 | 33,012 | 30,005 | 3,474 |
| Other Working Capital | -24,218 | -23,683 | -37,517 | -51,429 | 82,935 |
| Other Operating Activity | 50,930 | 137,290 | 160,516 | 134,806 | 8,919 |
| Operating Cash Flow | $330,976 | $252,104 | $154,937 | $42,718 | $370,284 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -29,970 | -15,397 | -21,774 | -9,038 | -42,333 |
| Net Acquisitions | -112,693 | -102,990 | -98,187 | -29,579 | -19,957 |
| Other Investing Activity | -4,404 | -3,249 | -3,389 | -3,423 | 1,192 |
| Investing Cash Flow | $-147,067 | $-121,636 | $-123,350 | $-42,040 | $-61,098 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -368,920 | 448,500 | 448,500 | 448,500 | 86,248 |
| Debt Issued | 839,500 | 391,000 | 391,000 | 391,000 | N/A |
| Debt Repayment | -283,765 | -282,535 | -281,525 | -280,093 | -36,655 |
| Common Stock Issued | N/A | -5,242 | N/A | N/A | N/A |
| Common Stock Repurchased | -128,571 | -128,571 | -66,338 | -28,255 | N/A |
| Dividend Paid | -114,043 | -86,215 | -58,388 | -29,352 | -109,471 |
| Other Financing Activity | -69,692 | -433,153 | -437,351 | -434,929 | -148,343 |
| Financing Cash Flow | $-125,491 | $-96,216 | $-4,102 | $66,871 | $-208,221 |
| Exchange Rate Effect | -1,559 | -287 | -1,310 | -2,062 | -1,366 |
| Beginning Cash Position | 165,756 | 165,756 | 165,756 | 165,756 | 66,157 |
| End Cash Position | 222,615 | 199,721 | 191,931 | 231,243 | 165,756 |
| Net Cash Flow | $56,859 | $33,965 | $26,175 | $65,487 | $99,599 |
| Free Cash Flow | |||||
| Operating Cash Flow | 330,976 | 252,104 | 154,937 | 42,718 | 370,284 |
| Capital Expenditure | -52,644 | -38,071 | -21,774 | -9,038 | -42,333 |
| Free Cash Flow | 278,332 | 214,033 | 133,163 | 33,680 | 327,951 |