Loblaw CO (L.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 2,966,000 | 2,906,000 | 2,795,000 | 2,664,000 | 2,596,000 |
| Income taxes - deferred | 806,000 | 714,000 | 665,000 | 466,000 | 431,000 |
| Accounts receivable | -275,000 | -391,000 | -512,000 | -302,000 | 474,000 |
| Accounts payable and accrued liabilities | 839,000 | 116,000 | N/A | N/A | N/A |
| Other Working Capital | 135,000 | -168,000 | -1,007,000 | -212,000 | 550,000 |
| Other Operating Activity | 1,331,000 | 2,477,000 | 2,814,000 | 2,211,000 | 1,140,000 |
| Operating Cash Flow | $5,802,000 | $5,654,000 | $4,755,000 | $4,827,000 | $5,191,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -1,823,000 | -1,665,000 | -1,152,000 | -803,000 | -820,000 |
| Net Acquisitions | N/A | 0 | -813,000 | 0 | 14,000 |
| Purchase Of Investment | -184,000 | N/A | -180,000 | N/A | N/A |
| Sale Of Investment | 81,000 | N/A | 138,000 | N/A | N/A |
| Purchase Sale Intangibles | -377,000 | -407,000 | -419,000 | -379,000 | -338,000 |
| Other Investing Activity | 282,000 | 227,000 | 58,000 | -89,000 | -232,000 |
| Investing Cash Flow | $-2,021,000 | $-1,845,000 | $-2,368,000 | $-1,271,000 | $-1,376,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -63,000 | 155,000 | 206,000 | -159,000 | -82,000 |
| Debt Issued | 1,557,000 | 833,000 | 1,818,000 | 772,000 | 1,417,000 |
| Debt Repayment | -2,288,000 | -1,833,000 | -2,237,000 | -1,623,000 | -2,510,000 |
| Common Stock Issued | 147,000 | 61,000 | 88,000 | 102,000 | 30,000 |
| Common Stock Repurchased | -1,826,000 | -1,801,000 | -1,396,000 | -1,250,000 | -898,000 |
| Dividend Paid | -459,000 | -562,000 | -529,000 | -484,000 | -580,000 |
| Other Financing Activity | -884,000 | -785,000 | -701,000 | -607,000 | -659,000 |
| Financing Cash Flow | $-3,816,000 | $-3,932,000 | $-2,751,000 | $-3,249,000 | $-3,282,000 |
| Exchange Rate Effect | 9,000 | 3,000 | -4,000 | 1,000 | 2,000 |
| Beginning Cash Position | 1,488,000 | 1,608,000 | 1,976,000 | 1,668,000 | 1,133,000 |
| End Cash Position | 1,462,000 | 1,488,000 | 1,608,000 | 1,976,000 | 1,668,000 |
| Net Cash Flow | $-35,000 | $-123,000 | $-364,000 | $307,000 | $533,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 5,802,000 | 5,654,000 | 4,755,000 | 4,827,000 | 5,191,000 |
| Capital Expenditure | -2,200,000 | -2,072,000 | -1,571,000 | -1,182,000 | -1,158,000 |
| Free Cash Flow | 3,602,000 | 3,582,000 | 3,184,000 | 3,645,000 | 4,033,000 |