Illinois Tool Works Inc (ITW)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 3,066,000 | 2,276,000 | 1,455,000 | 700,000 | 3,488,000 |
| Depreciation Amortization | 397,000 | 294,000 | 194,000 | 95,000 | 402,000 |
| Income taxes - deferred | -17,000 | -39,000 | -30,000 | -17,000 | -176,000 |
| Accounts receivable | -92,000 | -135,000 | -190,000 | -120,000 | 34,000 |
| Accounts payable and accrued liabilities | -29,000 | 60,000 | 61,000 | 64,000 | -43,000 |
| Other Working Capital | -406,000 | -430,000 | -521,000 | -208,000 | -19,000 |
| Other Operating Activity | 207,000 | 137,000 | 173,000 | 78,000 | -405,000 |
| Operating Cash Flow | $3,126,000 | $2,163,000 | $1,142,000 | $592,000 | $3,281,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -408,000 | -307,000 | -190,000 | -93,000 | -425,000 |
| Net Acquisitions | -119,000 | 1,000 | 1,000 | 2,000 | -115,000 |
| Sale Of Investment | 7,000 | 6,000 | 5,000 | 0 | 11,000 |
| Other Investing Activity | -1,000 | 0 | 0 | -1,000 | 385,000 |
| Investing Cash Flow | $-521,000 | $-300,000 | $-184,000 | $-92,000 | $-144,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 508,000 | 489,000 | 464,000 | 202,000 | 312,000 |
| Debt Issued | N/A | N/A | N/A | N/A | 1,606,000 |
| Debt Repayment | N/A | 0 | 0 | 0 | -1,926,000 |
| Common Stock Issued | 65,000 | 60,000 | 47,000 | 44,000 | 52,000 |
| Common Stock Repurchased | -1,500,000 | -1,125,000 | -750,000 | -375,000 | -1,500,000 |
| Dividend Paid | -1,785,000 | -1,318,000 | -880,000 | -441,000 | -1,695,000 |
| Other Financing Activity | -32,000 | -32,000 | -32,000 | -18,000 | -38,000 |
| Financing Cash Flow | $-2,744,000 | $-1,926,000 | $-1,151,000 | $-588,000 | $-3,189,000 |
| Exchange Rate Effect | 42,000 | 39,000 | 33,000 | 13,000 | -65,000 |
| Beginning Cash Position | 948,000 | 948,000 | 948,000 | 948,000 | 1,065,000 |
| End Cash Position | 851,000 | 924,000 | 788,000 | 873,000 | 948,000 |
| Net Cash Flow | $-97,000 | $-24,000 | $-160,000 | $-75,000 | $-117,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 3,126,000 | 2,163,000 | 1,142,000 | 592,000 | 3,281,000 |
| Capital Expenditure | -419,000 | -314,000 | -197,000 | -96,000 | -437,000 |
| Free Cash Flow | 2,707,000 | 1,849,000 | 945,000 | 496,000 | 2,844,000 |