Ideal Power Inc (IPWR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -10,418 | -9,954 | -7,189 | -4,770 | -7,794 |
| Depreciation Amortization | 417 | 334 | 246 | 158 | 122 |
| Accounts receivable | 69 | -4 | 167 | -63 | -170 |
| Accounts payable and accrued liabilities | -301 | 275 | 0 | 29 | -81 |
| Other Working Capital | -400 | 167 | -517 | -138 | -8 |
| Other Operating Activity | 1,890 | 2,051 | 910 | 504 | 4,912 |
| Operating Cash Flow | $-8,743 | $-7,132 | $-6,384 | $-4,281 | $-3,019 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -197 | -241 | -183 | -44 | -14 |
| Purchase Sale Intangibles | -309 | -282 | -130 | -193 | -53 |
| Other Investing Activity | -309 | -282 | -130 | -193 | -53 |
| Investing Cash Flow | $-506 | $-523 | $-313 | $-237 | $-67 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | N/A | 91 |
| Common Stock Issued | 16,845 | N/A | N/A | 24,531 | 3,094 |
| Other Financing Activity | -228 | -216 | -128 | 0 | 0 |
| Financing Cash Flow | $16,617 | $-216 | $-128 | $24,531 | $3,186 |
| Beginning Cash Position | 8,475 | 16,346 | 23,170 | 3,157 | 3,058 |
| End Cash Position | 15,843 | 8,475 | 16,346 | 23,170 | 3,157 |
| Net Cash Flow | $7,368 | $-7,871 | $-6,825 | $20,013 | $100 |
| Free Cash Flow | |||||
| Operating Cash Flow | -8,743 | -7,132 | -6,384 | -4,281 | -3,019 |
| Capital Expenditure | -197 | -241 | -183 | -44 | -14 |
| Free Cash Flow | -8,940 | -7,372 | -6,567 | -4,325 | -3,033 |