Ionq Inc (IONQ)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -512,121 | -1,265,394 | -209,782 | -32,252 | -331,647 |
| Depreciation Amortization | 73,681 | 35,192 | 13,637 | 5,152 | 9,850 |
| Income taxes - deferred | -44,868 | -19,885 | -15,300 | N/A | N/A |
| Accounts receivable | -37,667 | -15,849 | -3,595 | 748 | 1,609 |
| Other Working Capital | -109,281 | -52,758 | -9,160 | -1,509 | -13,194 |
| Other Operating Activity | 347,069 | 1,110,017 | 138,601 | -5,164 | 227,699 |
| Operating Cash Flow | $-283,187 | $-208,677 | $-85,599 | $-33,025 | $-105,683 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -2,074,970 | -844,637 | -223,950 | -226,766 | 121,753 |
| PPE Investments | -16,417 | -10,589 | -5,387 | -3,190 | -17,992 |
| Net Acquisitions | 523 | -13,100 | 28,667 | N/A | -15,454 |
| Purchase Sale Intangibles | N/A | N/A | -307 | -220 | N/A |
| Other Investing Activity | -4,224 | -5,306 | -307 | -220 | -5,577 |
| Investing Cash Flow | $-2,095,088 | $-873,632 | $-200,977 | $-230,176 | $82,730 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 3,350,721 | 18,176 | 371,410 | 368,218 | 41,449 |
| Common Stock Repurchased | N/A | 1,358,254 | N/A | N/A | N/A |
| Other Financing Activity | 7,881 | 986 | 1,447 | 516 | 238 |
| Financing Cash Flow | $3,358,602 | $1,377,416 | $372,857 | $368,734 | $41,687 |
| Exchange Rate Effect | 581 | 375 | 391 | -13 | 25 |
| Beginning Cash Position | 56,840 | 56,840 | 56,840 | 56,840 | 38,081 |
| End Cash Position | 1,037,748 | 352,322 | 143,512 | 162,360 | 56,840 |
| Net Cash Flow | $980,908 | $295,482 | $86,672 | $105,520 | $18,759 |
| Free Cash Flow | |||||
| Operating Cash Flow | -283,187 | -208,677 | -85,599 | -33,025 | -105,683 |
| Capital Expenditure | -16,417 | -10,589 | -5,387 | -3,190 | -17,992 |
| Free Cash Flow | -299,604 | -219,266 | -90,986 | -36,215 | -123,675 |