Idaho Strategic Resources (IDR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE Arca]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 16,631 | 7,292 | 4,332 | 1,592 | 8,753 |
| Depreciation Amortization | 2,395 | 1,728 | 1,101 | 555 | 1,974 |
| Income taxes - deferred | 92 | N/A | N/A | N/A | N/A |
| Accounts receivable | N/A | -3,102 | N/A | N/A | N/A |
| Accounts payable and accrued liabilities | 899 | 1,308 | 530 | 16 | 522 |
| Other Working Capital | -1,752 | -2,174 | -734 | -471 | 114 |
| Other Operating Activity | 837 | 3,303 | 723 | 718 | -522 |
| Operating Cash Flow | $19,102 | $8,356 | $5,953 | $2,410 | $10,841 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -12,990 | -6,234 | -3,522 | -1,823 | -5,784 |
| Purchase Of Investment | -7,977 | N/A | N/A | N/A | N/A |
| Sale Of Investment | N/A | N/A | N/A | N/A | 5 |
| Other Investing Activity | -40,491 | -26,559 | -6,791 | -170 | -14,984 |
| Investing Cash Flow | $-61,458 | $-32,793 | $-10,312 | $-1,993 | $-20,763 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | -1,153 | -881 | -565 | -219 | -2,382 |
| Common Stock Issued | 52,264 | 27,979 | 6,247 | N/A | 11,096 |
| Other Financing Activity | 29 | 16 | 16 | 2 | 29 |
| Financing Cash Flow | $51,139 | $27,114 | $5,697 | $-217 | $8,742 |
| Beginning Cash Position | 1,107 | 1,107 | 1,107 | 1,107 | 2,287 |
| End Cash Position | 9,890 | 3,784 | 2,445 | 1,306 | 1,107 |
| Net Cash Flow | $8,783 | $2,677 | $1,338 | $199 | $-1,180 |
| Free Cash Flow | |||||
| Operating Cash Flow | 19,102 | 8,356 | 5,953 | 2,410 | 10,841 |
| Capital Expenditure | -13,057 | -6,324 | -3,612 | -1,864 | -5,790 |
| Free Cash Flow | 6,045 | 2,032 | 2,341 | 546 | 5,051 |