Healthequity (HQY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
| 01-2026 | 01-2025 | 01-2024 | 01-2023 | 01-2022 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 215,201 | 96,703 | 55,712 | -26,143 | -44,289 |
| Depreciation Amortization | 155,719 | 164,518 | 155,930 | 164,462 | 141,636 |
| Income taxes - deferred | 39,730 | -12,836 | -13,995 | -17,181 | -23,430 |
| Accounts receivable | -5,690 | -13,113 | -8,058 | -9,570 | -11,204 |
| Accounts payable and accrued liabilities | 1,708 | 8,888 | -204 | -26,673 | -2,178 |
| Other Working Capital | -26,619 | -6,530 | -33,129 | -33,370 | 1,625 |
| Other Operating Activity | 77,045 | 102,226 | 86,570 | 99,125 | 78,835 |
| Operating Cash Flow | $457,094 | $339,856 | $242,826 | $150,650 | $140,995 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | N/A | 2,367 |
| PPE Investments | -48,484 | -53,213 | -42,817 | -48,544 | -71,616 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -504,533 |
| Purchase Sale Intangibles | -293 | -452,241 | -3,257 | -70,583 | -65,465 |
| Other Investing Activity | 1,344 | -452,241 | -3,257 | -70,583 | -65,465 |
| Investing Cash Flow | $-47,140 | $-505,454 | $-46,074 | $-119,127 | $-639,247 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 0 | 736,875 | 0 | 0 | 950,000 |
| Debt Repayment | -100,000 | -561,875 | -54,375 | -8,750 | -1,003,125 |
| Common Stock Issued | 11,412 | 9,428 | 6,471 | 6,682 | 466,394 |
| Common Stock Repurchased | -299,254 | -121,493 | 0 | 0 | N/A |
| Other Financing Activity | 867 | -5,368 | 865 | -603 | -18,406 |
| Financing Cash Flow | $-386,975 | $57,567 | $-47,039 | $-2,671 | $394,863 |
| Beginning Cash Position | 295,948 | 403,979 | 254,266 | 225,414 | 328,803 |
| End Cash Position | 318,927 | 295,948 | 403,979 | 254,266 | 225,414 |
| Net Cash Flow | $22,979 | $-108,031 | $149,713 | $28,852 | $-103,389 |
| Free Cash Flow | |||||
| Operating Cash Flow | 457,094 | 339,856 | 242,826 | 150,650 | 140,995 |
| Capital Expenditure | -48,484 | -53,213 | -42,817 | -48,544 | -71,616 |
| Free Cash Flow | 408,610 | 286,643 | 200,009 | 102,106 | 69,379 |