Hon Industries Inc (HNI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 54,200 | 139,500 | 49,200 | 123,900 | 59,800 |
| Depreciation Amortization | 107,100 | 107,800 | 94,900 | 84,200 | 83,100 |
| Income taxes - deferred | 33,700 | -14,100 | -600 | -15,300 | -400 |
| Other Working Capital | 26,000 | -30,500 | 69,900 | -80,400 | -34,900 |
| Other Operating Activity | 55,300 | 24,000 | 54,100 | -31,200 | 24,000 |
| Operating Cash Flow | $276,300 | $226,700 | $267,500 | $81,200 | $131,600 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -67,800 | -52,900 | -79,100 | -68,400 | -66,600 |
| Net Acquisitions | -382,200 | N/A | -367,000 | 58,100 | -44,600 |
| Purchase Of Investment | -2,800 | -3,200 | -5,700 | -2,800 | -3,400 |
| Sale Of Investment | 4,800 | 4,700 | 5,400 | 2,300 | 3,300 |
| Other Investing Activity | 4,100 | 400 | 1,600 | 100 | 300 |
| Investing Cash Flow | $-443,900 | $-51,000 | $-444,800 | $-10,700 | $-111,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,328,700 | 328,200 | 684,000 | 413,900 | 5,000 |
| Debt Repayment | -782,500 | -420,600 | -436,000 | -401,600 | -2,600 |
| Common Stock Issued | 3,800 | 51,200 | 2,300 | 4,700 | 31,100 |
| Common Stock Repurchased | -83,600 | -65,800 | -300 | -65,200 | -59,200 |
| Dividend Paid | -63,100 | -63,600 | -58,500 | -53,200 | -53,800 |
| Other Financing Activity | -40,200 | -11,600 | -2,700 | -4,000 | -5,000 |
| Financing Cash Flow | $363,100 | $-182,200 | $188,800 | $-105,400 | $-84,500 |
| Beginning Cash Position | 22,500 | 28,900 | 17,400 | 52,300 | 116,100 |
| End Cash Position | 217,900 | 22,500 | 28,900 | 17,400 | 52,300 |
| Net Cash Flow | $195,400 | $-6,400 | $11,500 | $-34,800 | $-63,900 |
| Free Cash Flow | |||||
| Operating Cash Flow | 276,300 | 226,700 | 267,500 | 81,200 | 131,600 |
| Capital Expenditure | -67,800 | -52,900 | -79,100 | -68,400 | -66,600 |
| Free Cash Flow | 208,500 | 173,800 | 188,400 | 12,800 | 65,000 |