Visionary Holdings Inc (GV)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 09-2020 | 06-2020 | 03-2020 | 12-2019 | 09-2019 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 5,033 | 3,941 | 1,480 | 6,727 | 3,761 |
| Depreciation Amortization | 8,975 | 5,911 | 2,901 | 10,876 | 8,071 |
| Income taxes - deferred | 1,070 | 772 | 805 | 2,948 | 1,686 |
| Accounts receivable | -3,317 | 1,069 | 2,086 | -1,695 | -932 |
| Other Working Capital | -13,419 | -7,686 | -9,181 | 7,867 | 6,931 |
| Other Operating Activity | 3,606 | -1,039 | -2,017 | 1,647 | 857 |
| Operating Cash Flow | $1,948 | $2,969 | $-3,926 | $28,370 | $20,373 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -12,714 | -8,839 | -4,921 | -19,291 | -15,757 |
| Investing Cash Flow | $-12,714 | $-8,839 | $-4,921 | $-19,291 | $-15,757 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 14,500 | 14,500 | 14,500 | 15,500 | 15,500 |
| Debt Repayment | -6,413 | -4,181 | -1,950 | -12,474 | -10,680 |
| Common Stock Repurchased | N/A | N/A | N/A | -161 | -161 |
| Other Financing Activity | 0 | 0 | 0 | -75 | -58 |
| Financing Cash Flow | $8,088 | $10,319 | $12,550 | $2,791 | $4,601 |
| Beginning Cash Position | 23,272 | 23,272 | 23,272 | 11,402 | 11,402 |
| End Cash Position | 20,594 | 27,721 | 26,976 | 23,272 | 20,619 |
| Net Cash Flow | $-2,678 | $4,449 | $3,704 | $11,870 | $9,217 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,948 | 2,969 | -3,926 | 28,370 | 20,373 |
| Capital Expenditure | -12,973 | -8,985 | -5,022 | -19,855 | -16,157 |
| Free Cash Flow | -11,025 | -6,017 | -8,948 | 8,516 | 4,216 |