Just Eat Takeaway.com N.V. ADR (GRUB)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
12-2015 | 12-2014 | 12-2013 | 12-2012 | 12-2011 | |
Cash Flows From Operating Activities | |||||
Net Income | 38,077 | 24,263 | 6,747 | 7,919 | 15,211 |
Depreciation Amortization | 28,722 | 22,687 | 13,310 | 5,929 | 3,927 |
Income taxes - deferred | -3,835 | 4,612 | 1,706 | N/A | -8,051 |
Accounts receivable | -4,343 | -7,394 | -8,298 | -526 | 335 |
Accounts payable and accrued liabilities | 3,312 | -259 | 2,065 | 319 | 261 |
Other Working Capital | -32,382 | 11,373 | 13,785 | 12,495 | 17,002 |
Other Operating Activity | 15,204 | 17,622 | 11,504 | 3,442 | 3,409 |
Operating Cash Flow | $44,755 | $72,904 | $40,819 | $29,578 | $32,094 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 189,872 | 1,500 | N/A | N/A | N/A |
PPE Investments | -11,287 | -7,084 | -7,021 | -5,697 | -8,778 |
Net Acquisitions | -73,907 | N/A | 13,266 | N/A | -12,171 |
Purchase Of Investment | -220,667 | -113,156 | N/A | N/A | N/A |
Other Investing Activity | -408 | 0 | 0 | 16,000 | -16,000 |
Investing Cash Flow | $-116,397 | $-118,740 | $6,245 | $10,303 | $-36,949 |
Cash Flows From Financing Activities | |||||
Debt Repayment | N/A | N/A | N/A | -1,965 | N/A |
Common Stock Issued | 11,919 | 150,863 | 1,418 | 116 | N/A |
Common Stock Repurchased | N/A | -116 | -1,367 | -858 | N/A |
Other Financing Activity | 27,485 | 10,585 | -1,893 | 489 | 7,321 |
Financing Cash Flow | $39,404 | $161,332 | $-1,842 | $-2,218 | $7,321 |
Exchange Rate Effect | -265 | -242 | 159 | 115 | -33 |
Beginning Cash Position | 201,796 | 86,542 | 41,161 | 3,383 | 950 |
End Cash Position | 169,293 | 201,796 | 86,542 | 41,161 | 3,383 |
Net Cash Flow | $-32,503 | $115,254 | $45,381 | $37,778 | $2,433 |
Free Cash Flow | |||||
Operating Cash Flow | 44,755 | 72,904 | 40,819 | 29,578 | 32,094 |
Capital Expenditure | -11,287 | -7,084 | -7,021 | -5,697 | -8,778 |
Free Cash Flow | 33,468 | 65,820 | 33,798 | 23,881 | 23,316 |