Grom Social Enterprises Inc (GROM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2023 | 12-2022 | 12-2021 | 12-2020 | 12-2019 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -13,879 | -16,767 | -10,223 | -5,743 | -4,591 |
| Depreciation Amortization | 5,905 | 14,494 | 3,181 | 1,478 | 1,503 |
| Income taxes - deferred | -20 | 466 | 66 | -293 | 11 |
| Accounts receivable | 600 | -193 | -383 | -7 | 536 |
| Accounts payable and accrued liabilities | -168 | 342 | -771 | 318 | 153 |
| Other Working Capital | -1,648 | -1,169 | -3,823 | 853 | 494 |
| Other Operating Activity | 337 | -4,150 | 4,097 | 2,171 | 198 |
| Operating Cash Flow | $-8,873 | $-6,976 | $-7,856 | $-1,223 | $-1,697 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -29 | -91 | -44 | -575 | -293 |
| Net Acquisitions | N/A | N/A | -374 | N/A | N/A |
| Investing Cash Flow | $-29 | $-91 | $-417 | $-575 | $-293 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 3,042 | 1,444 | 4,517 | 4,447 | 600 |
| Debt Repayment | -496 | -186 | -1,147 | -3,555 | -263 |
| Common Stock Issued | 4,961 | 4,361 | 10,253 | N/A | 1,059 |
| Other Financing Activity | 0 | -1,147 | 1,050 | 484 | 411 |
| Financing Cash Flow | $7,507 | $4,472 | $14,674 | $1,376 | $1,807 |
| Exchange Rate Effect | 29 | -64 | 10 | 36 | 56 |
| Beginning Cash Position | 3,871 | 6,530 | 120 | 506 | 634 |
| End Cash Position | 2,505 | 3,871 | 6,530 | 120 | 506 |
| Net Cash Flow | $-1,366 | $-2,659 | $6,410 | $-386 | $-127 |
| Free Cash Flow | |||||
| Operating Cash Flow | -8,873 | -6,976 | -7,856 | -1,223 | -1,697 |
| Capital Expenditure | -33 | -105 | -44 | -575 | -293 |
| Free Cash Flow | -8,906 | -7,081 | -7,900 | -1,798 | -1,990 |