Gorman-Rupp Company (GRC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 53,017 | 39,269 | 27,925 | 12,128 | 40,115 |
| Depreciation Amortization | 28,890 | 21,706 | 14,528 | 7,258 | 34,302 |
| Income taxes - deferred | 10,341 | N/A | N/A | N/A | -1,417 |
| Accounts receivable | 877 | -3,085 | -9,496 | -5,359 | 1,180 |
| Accounts payable and accrued liabilities | 645 | 7,991 | 3,625 | 4,879 | -2,381 |
| Other Working Capital | 6,459 | 22,929 | 1,119 | -536 | -9,138 |
| Other Operating Activity | 5,999 | 2,420 | 11,187 | 2,730 | 7,169 |
| Operating Cash Flow | $106,228 | $91,230 | $48,888 | $21,100 | $69,830 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -15,515 | -12,473 | -5,939 | -3,020 | -11,866 |
| Other Investing Activity | 172 | 25 | 21 | 19 | 0 |
| Investing Cash Flow | $-15,343 | $-12,448 | $-5,918 | $-3,001 | $-11,866 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | N/A | 400,000 |
| Common Stock Repurchased | -1,152 | -1,152 | -1,152 | -1,141 | -267 |
| Dividend Paid | -19,588 | -14,586 | -9,720 | -4,852 | -19,009 |
| Other Financing Activity | -60,118 | -45,090 | -30,059 | -14,655 | -443,861 |
| Financing Cash Flow | $-80,858 | $-60,828 | $-40,931 | $-20,648 | $-63,137 |
| Exchange Rate Effect | 843 | 770 | 733 | 176 | -1,132 |
| Beginning Cash Position | 24,213 | 24,213 | 24,213 | 24,213 | 30,518 |
| End Cash Position | 35,083 | 42,937 | 26,985 | 21,840 | 24,213 |
| Net Cash Flow | $10,870 | $18,724 | $2,772 | $-2,373 | $-6,305 |
| Free Cash Flow | |||||
| Operating Cash Flow | 106,228 | 91,230 | 48,888 | 21,100 | 69,830 |
| Capital Expenditure | -17,376 | -12,533 | -5,977 | -3,020 | -14,319 |
| Free Cash Flow | 88,852 | 78,697 | 42,911 | 18,080 | 55,511 |