Gorman-Rupp Company (GRC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 53,017 | 40,115 | 34,951 | 11,195 | 29,851 |
| Depreciation Amortization | 28,890 | 34,302 | 31,510 | 22,875 | 11,914 |
| Income taxes - deferred | 10,341 | -1,417 | -414 | -1,086 | 50 |
| Accounts receivable | 877 | 1,180 | 3,752 | -13,954 | -8,702 |
| Accounts payable and accrued liabilities | 645 | -2,381 | -1,509 | -199 | 11,435 |
| Other Working Capital | 6,459 | -9,138 | 19,346 | -47,904 | -8,328 |
| Other Operating Activity | 5,999 | 7,169 | 10,589 | 42,758 | 9,218 |
| Operating Cash Flow | $106,228 | $69,830 | $98,225 | $13,685 | $45,438 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -15,515 | -11,866 | -20,835 | -17,986 | -9,751 |
| Net Acquisitions | N/A | N/A | N/A | -527,993 | N/A |
| Other Investing Activity | 172 | 0 | 672 | 306 | 582 |
| Investing Cash Flow | $-15,343 | $-11,866 | $-20,163 | $-545,673 | $-9,169 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | 400,000 | 5,000 | 457,000 | N/A |
| Common Stock Repurchased | -1,152 | -267 | -1,029 | -918 | -1,245 |
| Dividend Paid | -19,588 | -19,009 | -18,447 | -17,872 | -16,586 |
| Other Financing Activity | -60,118 | -443,861 | -40,051 | -24,097 | -722 |
| Financing Cash Flow | $-80,858 | $-63,137 | $-54,527 | $414,113 | $-18,553 |
| Exchange Rate Effect | 843 | -1,132 | 200 | -536 | -725 |
| Beginning Cash Position | 24,213 | 30,518 | 6,783 | 125,194 | 108,203 |
| End Cash Position | 35,083 | 24,213 | 30,518 | 6,783 | 125,194 |
| Net Cash Flow | $10,870 | $-6,305 | $23,735 | $-118,411 | $16,991 |
| Free Cash Flow | |||||
| Operating Cash Flow | 106,228 | 69,830 | 98,225 | 13,685 | 45,438 |
| Capital Expenditure | -17,376 | -14,319 | -20,835 | -17,986 | -9,751 |
| Free Cash Flow | 88,852 | 55,511 | 77,390 | -4,301 | 35,687 |