Grocery Outlet Holding Corp (GO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -224,912 | -6,751 | -18,356 | -23,317 | 39,465 |
| Depreciation Amortization | 280,316 | 95,304 | 61,686 | 30,125 | 109,116 |
| Income taxes - deferred | -22,995 | 417 | -4,693 | -5,828 | 12,123 |
| Accounts receivable | -11,157 | -5,288 | -4,561 | -2,627 | -7,515 |
| Accounts payable and accrued liabilities | 2,096 | 21,566 | 35,782 | 16,916 | -36,936 |
| Other Working Capital | 34,981 | 25,149 | 62,971 | 45,183 | -85,793 |
| Other Operating Activity | 163,804 | 19,442 | -266 | -1,514 | 81,503 |
| Operating Cash Flow | $222,133 | $149,839 | $132,563 | $58,938 | $111,963 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -198,294 | -158,513 | -119,669 | -60,452 | -186,611 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -60,526 |
| Purchase Sale Intangibles | -21,989 | -16,368 | -10,801 | -4,834 | -20,305 |
| Other Investing Activity | -31,381 | -24,058 | -16,487 | -8,232 | -26,891 |
| Investing Cash Flow | $-229,675 | $-182,571 | $-136,156 | $-68,684 | $-274,028 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 70,000 | 50,000 | 20,000 | 20,000 | 190,000 |
| Debt Repayment | -56,384 | -28,536 | -24,440 | -22,225 | -7,584 |
| Common Stock Issued | 700 | 565 | 395 | 53 | 8,845 |
| Common Stock Repurchased | N/A | 0 | 0 | 0 | -81,355 |
| Financing Cash Flow | $14,316 | $22,029 | $-4,045 | $-2,172 | $109,906 |
| Beginning Cash Position | 62,828 | 62,828 | 62,828 | 62,828 | 114,987 |
| End Cash Position | 69,602 | 52,125 | 55,190 | 50,910 | 62,828 |
| Net Cash Flow | $6,774 | $-10,703 | $-7,638 | $-11,918 | $-52,159 |
| Free Cash Flow | |||||
| Operating Cash Flow | 222,133 | 149,839 | 132,563 | 58,938 | 111,963 |
| Capital Expenditure | -198,333 | -158,513 | -119,669 | -60,452 | -186,611 |
| Free Cash Flow | 23,800 | -8,674 | 12,894 | -1,514 | -74,648 |