Generac Holdings Inc (GNRC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 316,978 | 217,120 | 408,870 | 556,569 | 347,218 |
| Depreciation Amortization | 175,010 | 170,487 | 159,375 | 94,630 | 71,371 |
| Income taxes - deferred | -60,615 | -34,478 | -95,465 | -2,096 | 21,195 |
| Accounts receivable | -82,816 | -18,272 | 6,547 | -131,861 | -55,976 |
| Accounts payable and accrued liabilities | 123,571 | -120,900 | -223,031 | 297,323 | 66,040 |
| Other Working Capital | 211,895 | 127,412 | -465,235 | -258,545 | 18,722 |
| Other Operating Activity | 57,278 | 180,301 | 267,455 | -144,864 | 17,963 |
| Operating Cash Flow | $741,301 | $521,670 | $58,516 | $411,156 | $486,533 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -136,522 | -126,164 | -84,111 | -109,733 | -61,949 |
| Net Acquisitions | -34,740 | -15,974 | -25,065 | -713,471 | -64,797 |
| Purchase Of Investment | -39,450 | -39,219 | -29,930 | -3,660 | N/A |
| Sale Of Investment | 2,000 | N/A | 1,308 | 4,968 | N/A |
| Other Investing Activity | 0 | 3,294 | 3,566 | 4,609 | 2,651 |
| Investing Cash Flow | $-208,712 | $-178,063 | $-134,232 | $-817,287 | $-124,095 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 29,219 | 64,257 | 248,209 | 272,818 | 257,593 |
| Debt Issued | 541,475 | 348,827 | 1,026,284 | 150,088 | 277 |
| Debt Repayment | -794,600 | -288,699 | -542,191 | -108,556 | -4,758 |
| Common Stock Issued | 27,558 | 7,815 | 13,786 | 38,787 | 13,089 |
| Common Stock Repurchased | -152,743 | -251,513 | -345,840 | -125,992 | N/A |
| Dividend Paid | -273 | N/A | -309 | N/A | N/A |
| Other Financing Activity | -99,471 | -157,824 | -335,896 | -330,115 | -296,629 |
| Financing Cash Flow | $-448,835 | $-277,137 | $64,043 | $-102,970 | $-30,428 |
| Exchange Rate Effect | -3,471 | 1,801 | -2,943 | 1,312 | 235 |
| Beginning Cash Position | 200,994 | 132,723 | 147,339 | 655,128 | 322,883 |
| End Cash Position | 281,277 | 200,994 | 132,723 | 147,339 | 655,128 |
| Net Cash Flow | $80,283 | $68,271 | $-14,616 | $-507,789 | $332,245 |
| Free Cash Flow | |||||
| Operating Cash Flow | 741,301 | 521,670 | 58,516 | 411,156 | 486,533 |
| Capital Expenditure | -136,733 | -129,060 | -86,188 | -109,992 | -62,128 |
| Free Cash Flow | 604,568 | 392,610 | -27,672 | 301,164 | 424,405 |