Goodrx Holdings Inc Cl A (GDRX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 30,439 | 25,014 | 23,895 | 11,052 | 16,390 |
| Depreciation Amortization | 86,986 | 63,386 | 41,510 | 21,342 | 72,035 |
| Income taxes - deferred | 20,071 | 8,089 | N/A | N/A | -11,914 |
| Accounts receivable | -88,016 | -57,804 | -43,093 | -14,183 | -2,326 |
| Accounts payable and accrued liabilities | 4,103 | 14,625 | 11,086 | 286 | -15,819 |
| Other Working Capital | -52,035 | -28,128 | -53,931 | -43,527 | 2,094 |
| Other Operating Activity | 166,356 | 109,834 | 79,526 | 34,443 | 123,432 |
| Operating Cash Flow | $167,904 | $135,016 | $58,993 | $9,413 | $183,892 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -74,020 | -58,190 | -40,191 | -21,876 | -70,347 |
| Net Acquisitions | -43,440 | -30,000 | -30,000 | -30,000 | N/A |
| Other Investing Activity | -2,500 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | $-119,960 | $-88,190 | $-70,191 | $-51,876 | $-70,347 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | N/A | 472,033 |
| Debt Repayment | -5,000 | -3,750 | -2,500 | -1,250 | -639,038 |
| Common Stock Issued | 1,369 | 921 | 863 | 2 | 20,812 |
| Common Stock Repurchased | -216,372 | -206,942 | -145,888 | -99,897 | -158,845 |
| Other Financing Activity | -14,467 | -11,872 | -8,305 | -3,757 | -32,457 |
| Financing Cash Flow | $-234,470 | $-221,643 | $-155,830 | $-104,902 | $-337,495 |
| Beginning Cash Position | 448,346 | 448,346 | 448,346 | 448,346 | 672,296 |
| End Cash Position | 261,820 | 273,529 | 281,318 | 300,981 | 448,346 |
| Net Cash Flow | $-186,526 | $-174,817 | $-167,028 | $-147,365 | $-223,950 |
| Free Cash Flow | |||||
| Operating Cash Flow | 167,904 | 135,016 | 58,993 | 9,413 | 183,892 |
| Capital Expenditure | -74,020 | -58,190 | -40,191 | -21,876 | -70,347 |
| Free Cash Flow | 93,884 | 76,826 | 18,802 | -12,463 | 113,545 |