Fastly Inc (FSLY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -121,677 | -158,058 | -133,088 | -190,774 | -222,697 |
| Depreciation Amortization | 93,424 | 89,663 | 89,404 | 79,537 | 61,737 |
| Income taxes - deferred | 1,433 | 1,793 | -900 | 0 | N/A |
| Accounts receivable | -6,222 | 676 | -32,945 | -27,359 | -14,563 |
| Accounts payable and accrued liabilities | 4,489 | 611 | 382 | -4,724 | 146 |
| Other Working Capital | -22,894 | -54,106 | -69,857 | -84,279 | -40,975 |
| Other Operating Activity | 145,891 | 135,827 | 147,366 | 157,967 | 177,870 |
| Operating Cash Flow | $94,444 | $16,406 | $362 | $-69,632 | $-38,482 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -363,901 | -155,099 | -106,608 | -193,561 | -861,628 |
| PPE Investments | -46,307 | -37,190 | -32,219 | -79,826 | -47,707 |
| Net Acquisitions | N/A | N/A | N/A | -25,902 | -1,169 |
| Purchase Of Investment | 197,176 | 371,189 | 433,767 | 535,040 | 118,085 |
| Purchase Sale Intangibles | N/A | N/A | N/A | N/A | -2,092 |
| Other Investing Activity | 0 | 0 | 0 | 0 | -2,092 |
| Investing Cash Flow | $-213,032 | $178,900 | $294,940 | $235,751 | $-794,511 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 180,000 | N/A | N/A | N/A | 930,775 |
| Debt Repayment | -2,328 | -14,958 | -27,175 | -22,532 | -13,568 |
| Common Stock Issued | 8,050 | 7,359 | 10,728 | 10,465 | 20,695 |
| Other Financing Activity | -172,961 | -9,500 | -314,933 | -177,082 | -1,351 |
| Financing Cash Flow | $12,761 | $-17,099 | $-331,380 | $-189,149 | $936,551 |
| Exchange Rate Effect | 215 | -103 | 608 | -390 | -477 |
| Beginning Cash Position | 286,175 | 108,071 | 143,541 | 166,961 | 63,880 |
| End Cash Position | 180,563 | 286,175 | 108,071 | 143,541 | 166,961 |
| Net Cash Flow | $-105,612 | $178,104 | $-35,470 | $-23,420 | $103,081 |
| Free Cash Flow | |||||
| Operating Cash Flow | 94,444 | 16,406 | 362 | -69,632 | -38,482 |
| Capital Expenditure | -46,351 | -37,214 | -32,268 | -80,318 | -48,295 |
| Free Cash Flow | 48,093 | -20,808 | -31,906 | -149,950 | -86,777 |