Forgerock Inc Cl A (FORG)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2022 | 12-2021 | 12-2020 | 12-2019 | 12-2017 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -66,272 | -47,768 | -41,794 | -36,908 | N/A |
| Depreciation Amortization | 17,455 | 16,355 | 14,578 | 12,238 | N/A |
| Accounts receivable | -13,371 | -20,669 | -797 | 1,077 | N/A |
| Accounts payable and accrued liabilities | 2,514 | 701 | -398 | -550 | N/A |
| Other Working Capital | -28,518 | -31,293 | -13,748 | -26,105 | N/A |
| Other Operating Activity | 43,186 | 45,891 | 12,565 | 3,289 | 0 |
| Operating Cash Flow | $-45,006 | $-36,783 | $-29,594 | $-46,959 | $N/A |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -126,984 | -275,193 | -2,992 | 4,050 | N/A |
| PPE Investments | -1,619 | -1,113 | -854 | -1,560 | N/A |
| Sale Of Investment | 158,615 | 31,860 | 3,000 | 4,415 | N/A |
| Investing Cash Flow | $30,012 | $-244,446 | $-846 | $6,905 | $N/A |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | 9,914 | 29,674 | N/A |
| Debt Repayment | N/A | -120 | -211 | -5,404 | N/A |
| Common Stock Issued | 19,198 | 300,596 | 566 | 641 | N/A |
| Common Stock Repurchased | N/A | N/A | -2,307 | N/A | N/A |
| Other Financing Activity | -3,299 | 10,036 | 93,189 | 0 | 0 |
| Financing Cash Flow | $15,899 | $310,512 | $101,151 | $24,911 | $N/A |
| Exchange Rate Effect | 1,982 | -888 | 546 | -1 | N/A |
| Beginning Cash Position | 128,437 | 100,042 | 28,785 | 43,929 | N/A |
| End Cash Position | 131,324 | 128,437 | 100,042 | 28,785 | N/A |
| Net Cash Flow | $2,887 | $28,395 | $71,257 | $-15,144 | $N/A |
| Free Cash Flow | |||||
| Operating Cash Flow | -45,006 | -36,783 | -29,594 | -46,959 | N/A |
| Capital Expenditure | -1,619 | -1,113 | -854 | -1,560 | N/A |
| Free Cash Flow | -46,625 | -37,896 | -30,448 | -48,519 | 0 |