Franco Nev Corp (FNV)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,112,100 | 744,400 | 456,900 | 209,800 | 552,100 |
| Depreciation Amortization | 306,700 | 219,400 | 132,400 | 68,400 | 225,300 |
| Income taxes - deferred | 108,100 | 82,900 | 46,300 | 9,100 | 66,300 |
| Accounts receivable | -90,100 | -38,900 | 5,100 | -8,400 | -40,800 |
| Accounts payable and accrued liabilities | 63,800 | 14,000 | N/A | N/A | 46,600 |
| Other Working Capital | -31,000 | -41,200 | 3,500 | 1,900 | 21,400 |
| Other Operating Activity | 24,100 | 86,600 | 75,000 | 8,100 | -41,400 |
| Operating Cash Flow | $1,493,700 | $1,067,200 | $719,200 | $288,900 | $829,500 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -2,196,700 | -2,161,700 | -1,869,300 | -508,400 | -396,800 |
| Purchase Of Investment | -60,300 | -55,300 | -55,300 | -52,300 | -74,500 |
| Sale Of Investment | 109,900 | 109,900 | 25,500 | 9,700 | 23,300 |
| Other Investing Activity | 114,100 | 10,000 | 10,000 | 0 | -89,300 |
| Investing Cash Flow | $-2,033,000 | $-2,097,100 | $-1,889,100 | $-551,000 | $-537,300 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 7,700 | 7,400 | 4,300 | 3,400 | 2,800 |
| Dividend Paid | -275,100 | -204,500 | -137,200 | -70,200 | -242,400 |
| Other Financing Activity | 0 | 0 | 0 | 0 | -800 |
| Financing Cash Flow | $-267,400 | $-197,100 | $-132,900 | $-66,800 | $-240,400 |
| Exchange Rate Effect | 26,300 | 12,400 | 11,800 | 5,700 | -22,400 |
| Beginning Cash Position | 1,451,300 | 1,451,300 | 1,451,300 | 1,451,300 | 1,421,900 |
| End Cash Position | 670,900 | 236,700 | 160,300 | 1,128,100 | 1,451,300 |
| Net Cash Flow | $-780,400 | $-1,214,600 | $-1,291,000 | $-323,200 | $29,400 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,493,700 | 1,067,200 | 719,200 | 288,900 | 829,500 |
| Capital Expenditure | -2,196,700 | -2,161,700 | -1,869,300 | -508,400 | -408,000 |
| Free Cash Flow | -703,000 | -1,094,500 | -1,150,100 | -219,500 | 421,500 |