Franco-Nevada Corp (FNV.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 225,300 | 273,100 | 286,200 | 299,600 | 241,000 |
| Income taxes - deferred | 66,300 | 26,600 | 37,400 | 37,100 | -35,200 |
| Accounts receivable | -40,800 | 24,700 | -15,900 | -26,400 | 4,400 |
| Other Working Capital | 21,400 | 6,100 | -10,900 | -41,000 | 1,000 |
| Other Operating Activity | 557,300 | 660,700 | 702,700 | 686,100 | 592,700 |
| Operating Cash Flow | $829,500 | $991,200 | $999,500 | $955,400 | $803,900 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -396,800 | -514,600 | -141,500 | -760,500 | -312,600 |
| Purchase Of Investment | -74,500 | -9,800 | -48,500 | -17,200 | 0 |
| Sale Of Investment | 23,300 | 2,000 | 1,800 | 12,700 | 3,600 |
| Other Investing Activity | -89,300 | -18,700 | 42,700 | 0 | 0 |
| Investing Cash Flow | $-537,300 | $-541,100 | $-145,500 | $-765,000 | $-309,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | 150,000 | 0 |
| Debt Repayment | N/A | N/A | N/A | -150,000 | -80,000 |
| Common Stock Issued | N/A | N/A | N/A | 0 | 135,700 |
| Dividend Paid | -242,400 | -233,000 | -197,600 | -179,600 | -154,900 |
| Other Financing Activity | 2,000 | 2,900 | 8,600 | -600 | 7,400 |
| Financing Cash Flow | $-240,400 | $-230,100 | $-189,000 | $-180,200 | $-91,800 |
| Exchange Rate Effect | -22,400 | 5,400 | -7,800 | -5,100 | -1,000 |
| Beginning Cash Position | 1,421,900 | 1,196,500 | 539,300 | 534,200 | 132,100 |
| End Cash Position | 1,451,300 | 1,421,900 | 1,196,500 | 539,300 | 534,200 |
| Net Cash Flow | $51,800 | $220,000 | $665,000 | $10,200 | $403,100 |
| Free Cash Flow | |||||
| Operating Cash Flow | 829,500 | 991,200 | 999,500 | 955,400 | 803,900 |
| Capital Expenditure | -408,000 | -521,600 | -141,500 | -760,500 | -312,600 |
| Free Cash Flow | 421,500 | 469,600 | 858,000 | 194,900 | 491,300 |