Falconstor Software Inc (FALC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 694 | 978 | -1,799 | -42 | 1,083 |
| Depreciation Amortization | 125 | 29 | 207 | 790 | 1,998 |
| Income taxes - deferred | 20 | -56 | 67 | 262 | 9 |
| Accounts receivable | -1,122 | -58 | 634 | -103 | 577 |
| Accounts payable and accrued liabilities | 64 | 200 | 191 | -49 | -911 |
| Other Working Capital | -1,371 | 532 | 341 | -651 | -2,403 |
| Other Operating Activity | 1,115 | -120 | -840 | -1,090 | 354 |
| Operating Cash Flow | $-476 | $1,507 | $-1,199 | $-884 | $706 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | N/A | 52 |
| PPE Investments | -27 | -8 | -35 | -172 | N/A |
| Purchase Sale Intangibles | N/A | N/A | -3 | -10 | -81 |
| Other Investing Activity | 0 | 0 | -3 | -10 | -81 |
| Investing Cash Flow | $-27 | $-8 | $-38 | $-182 | $-29 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | 131 | 253 | N/A | N/A |
| Debt Issued | N/A | N/A | N/A | N/A | 754 |
| Other Financing Activity | -92 | -217 | -76 | 2,332 | -1,000 |
| Financing Cash Flow | $-92 | $-86 | $177 | $2,332 | $-246 |
| Exchange Rate Effect | -326 | -14 | -110 | -6 | 15 |
| Beginning Cash Position | 3,409 | 2,011 | 3,181 | 1,921 | 1,475 |
| End Cash Position | 2,488 | 3,409 | 2,011 | 3,181 | 1,921 |
| Net Cash Flow | $-921 | $1,398 | $-1,170 | $1,261 | $446 |
| Free Cash Flow | |||||
| Operating Cash Flow | -476 | 1,507 | -1,199 | -884 | 706 |
| Capital Expenditure | -27 | -8 | -35 | -172 | 0 |
| Free Cash Flow | -503 | 1,499 | -1,234 | -1,056 | 706 |