Expensify Inc Cl A (EXFY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -21,389 | -14,272 | -11,957 | -3,169 | -10,055 |
| Depreciation Amortization | 9,168 | 6,685 | 4,377 | 2,132 | 7,415 |
| Income taxes - deferred | 5 | 2 | -4 | -6 | -42 |
| Accounts receivable | -355 | 50 | 212 | 53 | 704 |
| Accounts payable and accrued liabilities | 91 | 451 | 1,336 | 330 | -1,091 |
| Other Working Capital | 5,124 | 3,444 | 6,054 | -2,298 | -7,705 |
| Other Operating Activity | 27,445 | 21,527 | 13,703 | 7,763 | 34,651 |
| Operating Cash Flow | $20,089 | $17,887 | $13,721 | $4,805 | $23,877 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -17 | -17 | -17 | N/A | N/A |
| Purchase Sale Intangibles | -3,538 | -2,740 | -1,655 | -498 | -7,628 |
| Other Investing Activity | -3,538 | -2,740 | -1,655 | -498 | -7,628 |
| Investing Cash Flow | $-3,555 | $-2,757 | $-1,672 | $-498 | $-7,628 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | -140 | -104 | -68 | -34 | -22,800 |
| Common Stock Issued | 6,644 | 4,666 | 2,727 | 1,242 | 4,522 |
| Common Stock Repurchased | -9,095 | -6,057 | -3,026 | N/A | -1,545 |
| Other Financing Activity | -153 | -88 | -88 | 0 | -2,250 |
| Financing Cash Flow | $-2,744 | $-1,583 | $-455 | $1,208 | $-22,073 |
| Beginning Cash Position | 90,834 | 90,834 | 90,834 | 90,834 | 96,658 |
| End Cash Position | 104,624 | 104,381 | 102,428 | 96,349 | 90,834 |
| Net Cash Flow | $13,790 | $13,547 | $11,594 | $5,515 | $-5,824 |
| Free Cash Flow | |||||
| Operating Cash Flow | 20,089 | 17,887 | 13,721 | 4,805 | 23,877 |
| Capital Expenditure | -17 | -17 | -17 | N/A | N/A |
| Free Cash Flow | 20,072 | 17,870 | 13,704 | 4,805 | 23,877 |