Earth Science Tech Inc (ETST)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 03/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 2,313 | 1,403 | 457 | 3,254 | 2,081 |
| Depreciation Amortization | 343 | 221 | 35 | 152 | 108 |
| Accounts receivable | -177 | -98 | -213 | 106 | 71 |
| Accounts payable and accrued liabilities | -768 | 486 | 331 | N/A | 56 |
| Other Working Capital | -1,326 | 136 | 65 | 998 | 166 |
| Other Operating Activity | 671 | -967 | -335 | -137 | -104 |
| Operating Cash Flow | $1,055 | $1,181 | $339 | $4,372 | $2,378 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -602 | -584 | -232 | -753 | -457 |
| Purchase Of Investment | -6,318 | -3,208 | -1,310 | -4,313 | -2,913 |
| Sale Of Investment | 6,113 | 3,443 | 1,285 | 3,602 | 1,976 |
| Other Investing Activity | -636 | -591 | -411 | -417 | -417 |
| Investing Cash Flow | $-1,444 | $-941 | $-668 | $-1,881 | $-1,811 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | N/A | N/A | N/A | 180 | 325 |
| Debt Repayment | -203 | -195 | -186 | -429 | -18 |
| Common Stock Repurchased | -466 | -283 | -81 | -1,466 | -1,050 |
| Financing Cash Flow | $-669 | $-478 | $-267 | $-1,716 | $-743 |
| Beginning Cash Position | 1,473 | 1,473 | 1,473 | 698 | 698 |
| End Cash Position | 416 | 1,235 | 878 | 1,473 | 522 |
| Net Cash Flow | $-1,058 | $-238 | $-596 | $776 | $-176 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,055 | 1,181 | 339 | 4,372 | 2,378 |
| Capital Expenditure | -602 | -584 | -232 | -753 | -457 |
| Free Cash Flow | 454 | 597 | 107 | 3,619 | 1,921 |