Energy Recovery Inc (ERII)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 22,962 | 23,050 | 21,504 | 24,049 | 14,269 |
| Depreciation Amortization | 3,434 | 2,715 | 3,240 | 6,982 | 6,509 |
| Income taxes - deferred | 737 | 1,320 | -61 | 1,158 | -391 |
| Accounts receivable | -12,687 | -17,212 | -12,873 | -13,480 | -8,823 |
| Accounts payable and accrued liabilities | -1,462 | 787 | 2,629 | 138 | -155 |
| Other Working Capital | -16,137 | -16,968 | -7,693 | -25,865 | -13,869 |
| Other Operating Activity | 21,923 | 26,830 | 19,308 | 19,649 | 15,986 |
| Operating Cash Flow | $18,770 | $20,522 | $26,054 | $12,631 | $13,526 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 35,305 | -14,489 | -16,634 | -3,816 | -13,884 |
| PPE Investments | -1,320 | -1,165 | -2,480 | -3,130 | -6,679 |
| Investing Cash Flow | $33,985 | $-15,654 | $-19,114 | $-6,946 | $-20,563 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 1,796 | 7,100 | 4,794 | 2,986 | 10,554 |
| Common Stock Repurchased | -35,623 | -50,384 | 0 | -26,654 | -23,346 |
| Other Financing Activity | -707 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | $-34,534 | $-43,284 | $4,794 | $-23,668 | $-12,792 |
| Exchange Rate Effect | 98 | -52 | 33 | -20 | -68 |
| Beginning Cash Position | 29,757 | 68,225 | 56,458 | 74,461 | 94,358 |
| End Cash Position | 48,076 | 29,757 | 68,225 | 56,458 | 74,461 |
| Net Cash Flow | $18,319 | $-38,468 | $11,767 | $-18,003 | $-19,897 |
| Free Cash Flow | |||||
| Operating Cash Flow | 18,770 | 20,522 | 26,054 | 12,631 | 13,526 |
| Capital Expenditure | -1,330 | -1,298 | -2,567 | -4,232 | -6,684 |
| Free Cash Flow | 17,440 | 19,224 | 23,487 | 8,399 | 6,842 |