Energy Recovery Inc (ERII)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 23,050 | 21,504 | 24,049 | 14,269 | 26,387 |
| Depreciation Amortization | 4,489 | 4,886 | 6,982 | 6,509 | 5,689 |
| Income taxes - deferred | 1,320 | -61 | 1,158 | -391 | 5,867 |
| Accounts receivable | -17,212 | -12,873 | -13,480 | -8,823 | 1,098 |
| Accounts payable and accrued liabilities | 787 | 2,629 | 138 | -155 | -205 |
| Other Working Capital | -18,742 | -9,339 | -25,865 | -13,869 | -28,587 |
| Other Operating Activity | 26,830 | 19,308 | 19,649 | 15,986 | 6,621 |
| Operating Cash Flow | $20,522 | $26,054 | $12,631 | $13,526 | $16,870 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | -14,489 | -16,634 | -3,816 | -13,884 | 53,385 |
| PPE Investments | -1,165 | -2,480 | -3,130 | -6,679 | -6,785 |
| Investing Cash Flow | $-15,654 | $-19,114 | $-6,946 | $-20,563 | $46,600 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 7,100 | 4,794 | 2,986 | 10,554 | 4,397 |
| Common Stock Repurchased | -50,384 | N/A | -26,654 | -23,346 | N/A |
| Other Financing Activity | 0 | 0 | 0 | 0 | -23 |
| Financing Cash Flow | $-43,284 | $4,794 | $-23,668 | $-12,792 | $4,374 |
| Exchange Rate Effect | -52 | 33 | -20 | -68 | 26 |
| Beginning Cash Position | 68,225 | 56,458 | 74,461 | 94,358 | 26,488 |
| End Cash Position | 29,757 | 68,225 | 56,458 | 74,461 | 94,358 |
| Net Cash Flow | $-38,468 | $11,767 | $-18,003 | $-19,897 | $67,870 |
| Free Cash Flow | |||||
| Operating Cash Flow | 20,522 | 26,054 | 12,631 | 13,526 | 16,870 |
| Capital Expenditure | -1,298 | -2,567 | -4,232 | -6,684 | -6,785 |
| Free Cash Flow | 19,224 | 23,487 | 8,399 | 6,842 | 10,085 |