Epam Systems Inc (EPAM)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 454,533 | 417,083 | 419,416 | 481,652 | 327,160 |
| Depreciation Amortization | 89,559 | 91,800 | 92,272 | 83,401 | 62,874 |
| Income taxes - deferred | -64,195 | -37,194 | -42,164 | -46,900 | -19,994 |
| Accounts receivable | 15,588 | 32,356 | -192,712 | -211,684 | 4,235 |
| Accounts payable and accrued liabilities | -29,084 | 154 | -2,934 | -2,403 | 2,428 |
| Other Working Capital | -127,313 | -125,172 | -229,829 | -134,856 | 23,711 |
| Other Operating Activity | 220,080 | 183,607 | 420,055 | 403,117 | 143,993 |
| Operating Cash Flow | $559,168 | $562,634 | $464,104 | $572,327 | $544,407 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 57,012 | -3,600 | -61,625 | 57,456 | -80,491 |
| PPE Investments | -32,146 | -28,415 | -81,629 | -111,501 | -68,793 |
| Net Acquisitions | -912,158 | -24,817 | -10,644 | -314,958 | -18,888 |
| Other Investing Activity | 2,312 | -9,936 | -29,029 | 79 | 1,018 |
| Investing Cash Flow | $-884,980 | $-66,768 | $-182,927 | $-368,924 | $-167,154 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 8 | 825 | 1,763 | 31,109 | 0 |
| Debt Repayment | -1,865 | -2,969 | -15,542 | -31,054 | -18 |
| Common Stock Issued | 53,731 | 51,636 | 50,660 | 26,286 | 26,410 |
| Common Stock Repurchased | -398,028 | -164,924 | 0 | N/A | N/A |
| Other Financing Activity | -44,253 | -50,341 | -38,902 | -85,898 | -27,157 |
| Financing Cash Flow | $-390,407 | $-165,773 | $-2,021 | $-59,557 | $-765 |
| Exchange Rate Effect | -36,497 | 29,379 | -44,867 | -18,032 | 9,357 |
| Beginning Cash Position | 2,043,108 | 1,683,636 | 1,449,347 | 1,323,533 | 937,688 |
| End Cash Position | 1,290,392 | 2,043,108 | 1,683,636 | 1,449,347 | 1,323,533 |
| Net Cash Flow | $-752,716 | $359,472 | $234,289 | $125,814 | $385,845 |
| Free Cash Flow | |||||
| Operating Cash Flow | 559,168 | 562,634 | 464,104 | 572,327 | 544,407 |
| Capital Expenditure | -32,146 | -28,415 | -81,629 | -111,501 | -68,793 |
| Free Cash Flow | 527,022 | 534,219 | 382,475 | 460,826 | 475,614 |