Excelerate Energy Inc Cl A (EE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 167,018 | 127,932 | 72,888 | 52,123 | 153,034 |
| Depreciation Amortization | 134,082 | 94,119 | 54,948 | 22,783 | 104,336 |
| Income taxes - deferred | 2,998 | 2,468 | 845 | 759 | 3,818 |
| Accounts receivable | 82,954 | 45,606 | 85,578 | 33,029 | -21,146 |
| Other Working Capital | 141,364 | 121,916 | 106,616 | 75,581 | -25,344 |
| Other Operating Activity | -67,206 | -35,220 | -78,926 | -29,466 | 29,739 |
| Operating Cash Flow | $461,210 | $356,821 | $241,949 | $154,809 | $244,437 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -162,985 | -129,372 | -77,408 | -44,123 | -113,257 |
| Net Acquisitions | -1,019,430 | -1,048,091 | -1,048,091 | N/A | N/A |
| Investing Cash Flow | $-1,182,415 | $-1,177,463 | $-1,125,499 | $-44,123 | $-113,257 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 800,000 | 800,000 | 800,000 | N/A | N/A |
| Debt Repayment | -217,521 | -203,803 | -190,654 | -18,962 | -74,206 |
| Common Stock Issued | 201,832 | 201,832 | 201,904 | N/A | N/A |
| Common Stock Repurchased | N/A | N/A | N/A | N/A | -50,000 |
| Dividend Paid | -38,303 | -28,436 | -17,366 | -7,211 | -25,898 |
| Other Financing Activity | -22,867 | -21,745 | -20,836 | -1,475 | 1,080 |
| Financing Cash Flow | $723,141 | $747,848 | $773,048 | $-27,648 | $-149,024 |
| Exchange Rate Effect | 87 | 87 | 88 | 72 | -119 |
| Beginning Cash Position | 554,495 | 554,495 | 554,495 | 554,495 | 572,458 |
| End Cash Position | 556,518 | 481,788 | 444,081 | 637,605 | 554,495 |
| Net Cash Flow | $2,023 | $-72,707 | $-110,414 | $83,110 | $-17,963 |
| Free Cash Flow | |||||
| Operating Cash Flow | 461,210 | 356,821 | 241,949 | 154,809 | 244,437 |
| Capital Expenditure | -162,985 | -129,372 | -77,408 | -44,123 | -113,257 |
| Free Cash Flow | 298,225 | 227,449 | 164,541 | 110,686 | 131,180 |