Dropbox Inc (DBX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 508,400 | 399,700 | 275,900 | 150,300 | 452,300 |
| Depreciation Amortization | 193,300 | 144,000 | 95,800 | 47,600 | 172,200 |
| Income taxes - deferred | 51,700 | 33,400 | 2,000 | 1,500 | -5,400 |
| Accounts receivable | -6,700 | -1,900 | -3,600 | -800 | -2,400 |
| Accounts payable and accrued liabilities | -12,600 | -2,300 | -3,100 | -3,500 | -4,500 |
| Other Working Capital | -126,800 | -109,600 | -118,700 | -119,700 | -111,500 |
| Other Operating Activity | 344,500 | 253,100 | 166,000 | 78,400 | 393,400 |
| Operating Cash Flow | $951,800 | $716,400 | $414,300 | $153,800 | $894,100 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 124,800 | 76,100 | 51,000 | 30,000 | 493,100 |
| PPE Investments | -21,000 | -10,500 | -2,100 | -100 | -22,500 |
| Net Acquisitions | -13,100 | -13,100 | -8,400 | N/A | -57,800 |
| Sale Of Investment | 1,700 | N/A | N/A | N/A | N/A |
| Purchase Sale Intangibles | -400 | -400 | -400 | -400 | -200 |
| Other Investing Activity | 19,500 | 13,500 | 7,700 | 5,900 | 31,000 |
| Investing Cash Flow | $111,900 | $66,000 | $48,200 | $35,800 | $443,800 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 500,000 | 150,000 | N/A | N/A | 1,000,000 |
| Debt Repayment | -140,200 | -109,800 | -73,300 | -36,300 | -129,400 |
| Common Stock Issued | 100 | 100 | 100 | 0 | 900 |
| Common Stock Repurchased | -1,864,900 | -1,298,900 | -987,200 | -499,100 | -1,390,300 |
| Other Financing Activity | -25,700 | -131,300 | -5,900 | -43,100 | -67,800 |
| Financing Cash Flow | $-1,530,700 | $-1,389,900 | $-1,066,300 | $-578,500 | $-586,600 |
| Exchange Rate Effect | 12,400 | 11,200 | 12,500 | 3,300 | -5,700 |
| Beginning Cash Position | 1,360,500 | 1,360,500 | 1,360,500 | 1,360,500 | 614,900 |
| End Cash Position | 905,900 | 764,200 | 769,200 | 974,900 | 1,360,500 |
| Net Cash Flow | $-454,600 | $-596,300 | $-591,300 | $-385,600 | $745,600 |
| Free Cash Flow | |||||
| Operating Cash Flow | 951,800 | 716,400 | 414,300 | 153,800 | 894,100 |
| Capital Expenditure | -21,000 | -10,500 | -2,100 | -100 | -22,500 |
| Free Cash Flow | 930,800 | 705,900 | 412,200 | 153,700 | 871,600 |