Darling International Inc (DAR)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 70,385 | 11,506 | -9,549 | -23,814 | 285,845 |
| Depreciation Amortization | 514,008 | 372,796 | 247,783 | 125,264 | 509,445 |
| Income taxes - deferred | -79,066 | -41,899 | -28,225 | -9,500 | -186,390 |
| Accounts receivable | -50,085 | 2,765 | 7,147 | -383 | 179,835 |
| Other Working Capital | 46,360 | 50,406 | 10,590 | -3,006 | 255,516 |
| Other Operating Activity | 558,117 | 223,532 | 167,021 | 160,399 | -204,962 |
| Operating Cash Flow | $1,059,719 | $619,106 | $394,767 | $248,960 | $839,289 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | N/A | -27 |
| PPE Investments | -368,235 | -216,228 | -129,388 | -60,681 | -311,164 |
| Net Acquisitions | N/A | N/A | N/A | N/A | -116,712 |
| Purchase Of Investment | -328,228 | -240,775 | -40,150 | -150 | -90,000 |
| Other Investing Activity | 15,016 | 10,161 | 10,166 | 10,170 | 19,005 |
| Investing Cash Flow | $-681,447 | $-446,842 | $-159,372 | $-50,661 | $-498,898 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 3,056,645 | 2,640,739 | 1,950,230 | 92,984 | 1,443,430 |
| Debt Repayment | -3,233,240 | -2,651,339 | -2,059,206 | -219,484 | -1,831,693 |
| Common Stock Issued | 413 | 413 | 413 | 342 | 447 |
| Common Stock Repurchased | -34,668 | -34,668 | -34,668 | -34,668 | -34,272 |
| Other Financing Activity | -165,876 | -123,709 | -72,535 | -24,404 | 22,525 |
| Financing Cash Flow | $-376,726 | $-168,564 | $-215,766 | $-185,230 | $-399,563 |
| Exchange Rate Effect | -15,315 | -16,818 | -18,227 | -6,213 | 12,029 |
| Beginning Cash Position | 217,307 | 217,307 | 217,307 | 217,307 | 264,450 |
| End Cash Position | 203,538 | 204,189 | 218,709 | 224,163 | 217,307 |
| Net Cash Flow | $-13,769 | $-13,118 | $1,402 | $6,856 | $-47,143 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,059,719 | 619,106 | 394,767 | 248,960 | 839,289 |
| Capital Expenditure | -380,477 | -224,045 | -133,943 | -62,979 | -332,465 |
| Free Cash Flow | 679,242 | 395,061 | 260,824 | 185,981 | 506,824 |