Capstone Mining Corp (CSFFF)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 349,728 | 85,874 | -124,726 | 136,139 | 252,865 |
| Depreciation Amortization | 459,797 | 304,250 | 217,851 | 163,288 | 76,755 |
| Income taxes - deferred | N/A | N/A | 33,723 | 57,582 | 80,916 |
| Accounts receivable | -256,780 | -11,395 | 46,843 | -35,519 | -8,695 |
| Other Working Capital | -226,616 | -39,319 | -90,635 | -93,809 | 21,782 |
| Other Operating Activity | 359,079 | 59,233 | 33,761 | -140,259 | 129,722 |
| Operating Cash Flow | $685,208 | $398,643 | $116,817 | $87,422 | $553,345 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | 2,825 | 706 | N/A |
| PPE Investments | -519,097 | -446,637 | -614,564 | -590,658 | -133,425 |
| Net Acquisitions | N/A | 70 | N/A | 219,211 | N/A |
| Sale Of Investment | N/A | 52 | N/A | N/A | 1,166 |
| Other Investing Activity | 0 | -60,258 | -61,540 | 0 | -11,435 |
| Investing Cash Flow | $-519,097 | $-506,773 | $-673,279 | $-370,741 | $-143,694 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 142,639 | 142,000 | 129,900 | 60,000 | N/A |
| Debt Issued | 1,103,000 | 189,500 | 544,375 | 482,242 | 32,000 |
| Debt Repayment | -963,186 | -428,587 | -120,375 | -271,465 | -218,793 |
| Common Stock Issued | 11,629 | 256,717 | 2,722 | 3,112 | 4,358 |
| Other Financing Activity | -288,289 | -43,690 | -48,152 | -81,751 | -21,843 |
| Financing Cash Flow | $5,793 | $115,940 | $508,470 | $192,138 | $-204,278 |
| Exchange Rate Effect | 695 | -2,233 | 3,701 | -606 | 141 |
| Beginning Cash Position | 131,593 | 126,016 | 170,307 | 262,094 | 56,580 |
| End Cash Position | 304,192 | 131,593 | 126,016 | 170,307 | 262,094 |
| Net Cash Flow | $172,599 | $5,577 | $-44,291 | $-91,787 | $205,514 |
| Free Cash Flow | |||||
| Operating Cash Flow | 685,208 | 398,643 | 116,817 | 87,422 | 553,345 |
| Capital Expenditure | -519,097 | -448,032 | -616,729 | -583,153 | -133,425 |
| Free Cash Flow | 166,111 | -49,389 | -499,912 | -495,731 | 419,920 |