Corpay Inc
(CPAY)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
by (Cboe BZX)
[[ item.lastPrice ]]
[[ item.priceChange ]]
([[ item.percentChange ]])
[[ item.tradeTime ]]
[NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]]
[[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]]
[[ item.lastPriceExt ]]
[[ item.priceChangeExt ]]
([[ item.percentChangeExt ]])
[[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,003,732 | 981,890 | 954,327 | 839,497 | 704,216 |
| Depreciation Amortization | 449,082 | 343,853 | 330,030 | 291,027 | 261,287 |
| Income taxes - deferred | -64,718 | -46,678 | -33,174 | 11,026 | 15,668 |
| Accounts receivable | -176,931 | -210,261 | -598,674 | -731,137 | 264,140 |
| Other Working Capital | 447,854 | 593,904 | -752,496 | -77,878 | 321,478 |
| Other Operating Activity | 281,546 | 438,424 | 854,784 | 864,528 | -94,200 |
| Operating Cash Flow | $1,940,565 | $2,101,132 | $754,797 | $1,197,063 | $1,472,589 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -175,176 | -153,822 | -151,428 | -111,530 | -78,425 |
| Net Acquisitions | -636,418 | -231,302 | -216,917 | -602,120 | -80,787 |
| Sale Of Investment | N/A | N/A | N/A | N/A | 52,963 |
| Other Investing Activity | 4,117 | 4,401 | 0 | -2,281 | 0 |
| Investing Cash Flow | $-807,477 | $-380,723 | $-368,345 | $-715,931 | $-106,249 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 9,848,287 | 8,870,528 | 7,236,194 | 1,858,951 | 1,242,458 |
| Debt Issued | 841,000 | 20,000 | 3,169,000 | 2,318,000 | -270,973 |
| Debt Repayment | -140,050 | -94,000 | -2,824,000 | -507,500 | -175,285 |
| Common Stock Issued | 428,224 | 113,742 | 49,404 | 48,781 | 136,797 |
| Common Stock Repurchased | -1,287,998 | -686,859 | -1,405,200 | -1,355,722 | -849,910 |
| Other Financing Activity | -9,284,474 | -9,121,622 | -6,536,626 | -2,018,582 | -1,499,888 |
| Financing Cash Flow | $404,989 | $-898,211 | $-311,228 | $343,928 | $-1,416,801 |
| Exchange Rate Effect | -223,267 | 30,157 | -36,739 | -50,984 | -148,157 |
| Beginning Cash Position | 3,141,535 | 2,289,180 | 2,250,695 | 1,476,619 | 1,675,237 |
| End Cash Position | 4,456,345 | 3,141,535 | 2,289,180 | 2,250,695 | 1,476,619 |
| Net Cash Flow | $1,314,810 | $852,355 | $38,485 | $774,076 | $-198,618 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,940,565 | 2,101,132 | 754,797 | 1,197,063 | 1,472,589 |
| Capital Expenditure | -175,176 | -153,822 | -151,428 | -111,530 | -78,425 |
| Free Cash Flow | 1,765,389 | 1,947,310 | 603,369 | 1,085,533 | 1,394,164 |