Composecure Inc (CMPO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Sales | 420,571 | 390,629 | 378,476 | 267,948 | 260,586 |
| Cost of Goods | 201,344 | 181,547 | 158,832 | 123,099 | 127,959 |
| Gross Profit | 219,227 | 209,082 | 219,644 | 144,849 | 132,627 |
| Operating Expenses | 111,949 | 90,542 | 105,581 | 63,523 | 49,628 |
| Operating Income | 107,622 | 119,087 | 114,895 | 81,425 | 83,958 |
| Interest Expense | 20,176 | 27,525 | 21,378 | 10,235 | 5,266 |
| Other Income | -168,421 | 25,514 | 42,658 | 11,367 | -877 |
| Pre-tax Income | -80,975 | 117,076 | 136,175 | 82,557 | 77,815 |
| Income Tax | 2,187 | 4,556 | 4,360 | -857 | N/A |
| Net Income Continuous | -83,162 | 112,520 | 131,815 | 83,414 | 77,815 |
| Minority Interests | -29,443 | 93,281 | 113,158 | 80,260 | N/A |
| Net Income | $-53,719 | $19,239 | $18,657 | $3,154 | $77,815 |
| EPS Basic Total Ops | -1.22 | 1.03 | 1.21 | 0.21 | N/A |
| EPS Basic Continuous Ops | -1.89 | 6.03 | 8.58 | 5.59 | N/A |
| EPS Diluted Total Ops | -1.22 | 0.96 | 1.13 | 0.12 | N/A |
| EPS Diluted Continuous Ops | -1.89 | 3.19 | 4.05 | 0.88 | N/A |
| EPS Diluted Before Non-Recurring Items | 0.95 | 0.97 | 0.94 | 0.14 | N/A |
| EBITDA(a) | $117,951 | $129,020 | $125,815 | $93,507 | $94,716 |