Cmb.Tech NV (CMBT)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 139,142 | 870,829 | 858,027 | 203,251 | -338,777 |
| Depreciation Amortization | 387,968 | 166,029 | 221,040 | 222,597 | 344,994 |
| Accounts receivable | 38,631 | 95,930 | 43,036 | -105,538 | -25,485 |
| Accounts payable and accrued liabilities | 34,687 | -14,867 | 17,336 | -1,316 | -1,215 |
| Other Working Capital | 7,264 | 39,307 | 105,881 | -82,727 | -20,504 |
| Other Operating Activity | -164,152 | -699,214 | -407,940 | 19,286 | 15,682 |
| Operating Cash Flow | $443,540 | $458,014 | $837,380 | $255,553 | $-25,305 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -519,992 | 598,933 | 868,034 | -166,928 | -357,360 |
| Net Acquisitions | -1,098,897 | -1,151,798 | N/A | N/A | N/A |
| Purchase Of Investment | N/A | -45,000 | N/A | N/A | N/A |
| Sale Of Investment | -3,403 | -4,485 | N/A | 32,844 | 2,242 |
| Purchase Sale Intangibles | -643 | 459 | -60 | -16,582 | -115 |
| Other Investing Activity | 10,496 | -76,830 | 1,646 | -24,761 | 1,872 |
| Investing Cash Flow | $-1,611,796 | $-679,180 | $869,680 | $-158,845 | $-353,246 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | N/A | N/A | -22,667 | N/A |
| Debt Issued | 6,469,027 | 2,722,525 | 2,694,127 | 1,270,295 | 1,509,580 |
| Debt Repayment | -4,237,099 | -1,177,328 | -2,933,724 | -976,670 | -726,032 |
| Common Stock Repurchased | N/A | -126,913 | N/A | 1,080 | N/A |
| Dividend Paid | -20,157 | -1,126,683 | -630,540 | -24,221 | -24,212 |
| Other Financing Activity | -934,067 | -464,572 | -590,750 | -310,712 | -385,443 |
| Financing Cash Flow | $1,277,704 | $-172,971 | $-1,460,887 | $-62,895 | $373,893 |
| Exchange Rate Effect | -1,788 | 3,636 | 3,268 | -6,412 | -4,292 |
| Beginning Cash Position | 38,869 | 429,370 | 179,929 | 152,528 | 161,478 |
| End Cash Position | 146,529 | 38,869 | 429,370 | 179,929 | 152,528 |
| Net Cash Flow | $107,660 | $-390,501 | $249,441 | $27,401 | $-8,950 |
| Free Cash Flow | |||||
| Operating Cash Flow | 443,540 | 458,014 | 837,380 | 255,553 | -25,305 |
| Capital Expenditure | -1,029,809 | -1,119,929 | -338,602 | -523,658 | -413,204 |
| Free Cash Flow | -586,269 | -661,915 | 498,778 | -268,105 | -438,509 |