Cargojet Inc (CJT.TO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [TSX]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Depreciation Amortization | 189,200 | 178,500 | 142,200 | 116,400 | 109,100 |
| Income taxes - deferred | 29,300 | 14,400 | 29,400 | 33,400 | 44,000 |
| Accounts receivable | 16,100 | -28,900 | -20,600 | -32,900 | 10,000 |
| Other Working Capital | 40,200 | -39,200 | -11,100 | -27,500 | 33,600 |
| Other Operating Activity | 53,800 | 68,000 | 142,600 | 155,600 | 95,900 |
| Operating Cash Flow | $328,600 | $192,800 | $282,500 | $245,000 | $292,600 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -144,900 | -139,700 | -610,500 | -277,300 | -145,800 |
| Net Acquisitions | N/A | N/A | 0 | -9,400 | 0 |
| Sale Of Investment | N/A | N/A | 0 | 6,300 | 14,500 |
| Other Investing Activity | 2,200 | 12,200 | -4,600 | 0 | 3,600 |
| Investing Cash Flow | $-142,700 | $-127,500 | $-615,100 | $-280,400 | $-127,700 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 84,200 | 145,500 | 308,400 | 0 | 109,900 |
| Debt Repayment | -146,000 | -129,000 | -28,500 | -189,700 | -248,600 |
| Common Stock Issued | N/A | N/A | 0 | 349,800 | N/A |
| Common Stock Repurchased | -127,700 | -35,500 | -16,700 | N/A | N/A |
| Dividend Paid | -26,700 | -19,700 | -18,900 | -17,100 | -14,600 |
| Other Financing Activity | 0 | -900 | -300 | -16,600 | -9,500 |
| Financing Cash Flow | $-216,200 | $-39,600 | $244,000 | $126,400 | $-162,800 |
| Beginning Cash Position | 31,800 | 6,100 | 94,700 | 3,700 | 1,600 |
| End Cash Position | 1,500 | 31,800 | 6,100 | 94,700 | 3,700 |
| Net Cash Flow | $-30,300 | $25,700 | $-88,600 | $91,000 | $2,100 |
| Free Cash Flow | |||||
| Operating Cash Flow | 328,600 | 192,800 | 282,500 | 245,000 | 292,600 |
| Capital Expenditure | -250,000 | -266,700 | -611,200 | -277,600 | -146,600 |
| Free Cash Flow | 78,600 | -73,900 | -328,700 | -32,600 | 146,000 |