Chemed Inc (CHE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 301,999 | 272,509 | 249,624 | 268,550 | 319,466 |
| Depreciation Amortization | 63,370 | 61,445 | 59,514 | 59,357 | 56,889 |
| Income taxes - deferred | -4,138 | -8,027 | 14,827 | -15,775 | 37,783 |
| Accounts receivable | 10,678 | -41,488 | -2,414 | -8,431 | 12,773 |
| Accounts payable and accrued liabilities | -9,279 | -9,348 | 15,343 | 9,832 | 19,096 |
| Other Working Capital | 9,907 | -38,471 | -33,516 | -25,515 | 44,429 |
| Other Operating Activity | 44,960 | 93,679 | 6,508 | 20,579 | -1,147 |
| Operating Cash Flow | $417,497 | $330,299 | $309,886 | $308,597 | $489,289 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -46,216 | -56,214 | -54,995 | -57,771 | -57,138 |
| Net Acquisitions | -97,400 | -3,994 | -3,529 | N/A | -3,600 |
| Other Investing Activity | -295 | -434 | -878 | 14 | -822 |
| Investing Cash Flow | $-143,911 | $-60,642 | $-59,402 | $-57,757 | $-61,560 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -15,749 | 15,749 | -11,884 | 11,884 | -9,849 |
| Debt Issued | 0 | 0 | 221,800 | 210,300 | 174,900 |
| Debt Repayment | 0 | -97,500 | -309,300 | -25,300 | -264,900 |
| Common Stock Issued | 56,517 | 102,192 | 44,968 | 35,848 | 50,382 |
| Common Stock Repurchased | -370,846 | -77,254 | -130,126 | -591,171 | -200,922 |
| Dividend Paid | -27,092 | -23,502 | -22,017 | -22,016 | -21,079 |
| Other Financing Activity | -2,024 | 490 | -2,694 | -165 | 256 |
| Financing Cash Flow | $-359,194 | $-79,825 | $-209,253 | $-380,620 | $-271,212 |
| Beginning Cash Position | 263,958 | 74,126 | 32,895 | 162,675 | 6,158 |
| End Cash Position | 178,350 | 263,958 | 74,126 | 32,895 | 162,675 |
| Net Cash Flow | $-85,608 | $189,832 | $41,231 | $-129,780 | $156,517 |
| Free Cash Flow | |||||
| Operating Cash Flow | 417,497 | 330,299 | 309,886 | 308,597 | 489,289 |
| Capital Expenditure | -49,531 | -56,854 | -57,325 | -58,675 | -58,831 |
| Free Cash Flow | 367,966 | 273,445 | 252,561 | 249,922 | 430,458 |