Churchill Downs IN (CHDN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 385,500 | 429,100 | 417,300 | 439,400 | 249,100 |
| Depreciation Amortization | 239,500 | 204,700 | 175,200 | 119,000 | 108,500 |
| Income taxes - deferred | 86,800 | 44,500 | 47,400 | 108,700 | 9,800 |
| Other Working Capital | -5,100 | 49,900 | 7,700 | 36,600 | 77,500 |
| Other Operating Activity | 63,100 | 43,500 | -42,300 | -192,900 | 14,600 |
| Operating Cash Flow | $769,800 | $771,700 | $605,300 | $510,800 | $459,500 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -274,900 | -547,000 | -480,800 | -144,500 | -91,800 |
| Net Acquisitions | N/A | N/A | -241,300 | -2,918,500 | N/A |
| Purchase Sale Intangibles | -185,300 | N/A | N/A | -33,300 | N/A |
| Other Investing Activity | -196,600 | 1,800 | 4,100 | -40,700 | -8,600 |
| Investing Cash Flow | $-471,500 | $-545,200 | $-718,000 | $-3,103,700 | $-100,400 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -2,300 | -10,900 | 2,000 | 13,300 | -10,500 |
| Debt Issued | 1,098,100 | 965,500 | 1,771,100 | 2,862,400 | 780,800 |
| Debt Repayment | -881,700 | -900,800 | -1,536,000 | -205,400 | -430,900 |
| Common Stock Repurchased | -427,800 | -186,000 | -41,500 | -174,900 | -297,500 |
| Dividend Paid | -30,800 | -29,200 | -27,100 | -26,000 | -24,800 |
| Other Financing Activity | -18,000 | -35,200 | -39,200 | -53,400 | -17,600 |
| Financing Cash Flow | $-262,500 | $-196,600 | $129,300 | $2,416,000 | $-500 |
| Beginning Cash Position | 252,700 | 221,800 | 204,700 | 355,600 | 121,000 |
| End Cash Position | 288,500 | 252,700 | 221,800 | 204,700 | 355,600 |
| Net Cash Flow | $35,800 | $30,900 | $17,100 | $-150,900 | $234,600 |
| Free Cash Flow | |||||
| Operating Cash Flow | 769,800 | 771,700 | 605,300 | 510,800 | 459,500 |
| Capital Expenditure | -274,900 | -547,000 | -676,500 | -423,500 | -91,800 |
| Free Cash Flow | 494,900 | 224,700 | -71,200 | 87,300 | 367,700 |