Celcuity Inc (CELC)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -177,042 | -111,779 | -63,779 | -40,370 | -29,605 |
| Depreciation Amortization | 3,304 | 1,461 | 385 | 607 | 571 |
| Accounts payable and accrued liabilities | -3,040 | 4,316 | 2,431 | 1,077 | 1,306 |
| Other Working Capital | -2,029 | 18,499 | 2,870 | -1,338 | 812 |
| Other Operating Activity | 25,527 | 4,036 | 4,281 | 4,016 | 6,604 |
| Operating Cash Flow | $-153,280 | $-83,467 | $-53,812 | $-36,008 | $-20,312 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -249 | -250 | -98 | -159 | -81 |
| Purchase Of Investment | -396,342 | -705,165 | -314,525 | -143,873 | N/A |
| Sale Of Investment | 332,507 | 642,346 | 309,615 | N/A | N/A |
| Investing Cash Flow | $-64,084 | $-63,069 | $-5,008 | $-144,032 | $-81 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 222,749 | 59,226 | N/A | 19,509 | 14,348 |
| Debt Repayment | N/A | N/A | -2 | -6 | -6 |
| Common Stock Issued | 137,138 | 71,758 | 411 | 95,874 | 82 |
| Common Stock Repurchased | 711 | 276 | 203 | 172 | 66 |
| Other Financing Activity | -46 | 7,128 | 64,300 | 4,776 | 78,552 |
| Financing Cash Flow | $360,552 | $138,388 | $64,912 | $120,325 | $93,042 |
| Beginning Cash Position | 22,515 | 30,663 | 24,572 | 84,286 | 11,638 |
| End Cash Position | 165,703 | 22,515 | 30,663 | 24,572 | 84,286 |
| Net Cash Flow | $143,188 | $-8,148 | $6,091 | $-59,715 | $72,649 |
| Free Cash Flow | |||||
| Operating Cash Flow | -153,280 | -83,467 | -53,812 | -36,008 | -20,312 |
| Capital Expenditure | -249 | -250 | -98 | -159 | -82 |
| Free Cash Flow | -153,529 | -83,717 | -53,910 | -36,167 | -20,394 |