Cadre Holdings Inc (CDRE)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 09-2025 | 06-2025 | 03-2025 | 12-2024 | 09-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 32,400 | 21,459 | 9,248 | 36,133 | 23,150 |
| Depreciation Amortization | 15,809 | 9,717 | 4,356 | 21,387 | 16,963 |
| Income taxes - deferred | -4,163 | 266 | 533 | -2,064 | -11,627 |
| Accounts receivable | 19,360 | 10,365 | 10,633 | -24,902 | 162 |
| Accounts payable and accrued liabilities | -16,942 | -15,849 | -1,168 | -15,624 | -21,096 |
| Other Working Capital | -7,723 | -13,413 | 1,662 | -36,373 | -27,684 |
| Other Operating Activity | 3,714 | 7,434 | -7,873 | 53,220 | 28,198 |
| Operating Cash Flow | $42,455 | $19,979 | $17,391 | $31,777 | $8,066 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -3,576 | -2,727 | -1,309 | -5,613 | -4,307 |
| Net Acquisitions | -89,590 | -89,590 | N/A | -141,813 | -141,813 |
| Investing Cash Flow | $-93,166 | $-92,317 | $-1,309 | $-147,426 | $-146,120 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 97,500 | 97,500 | N/A | 134,922 | 85,500 |
| Debt Repayment | -9,723 | -5,689 | -2,813 | -48,834 | -15,062 |
| Common Stock Issued | N/A | N/A | N/A | 91,776 | 91,776 |
| Dividend Paid | -11,584 | -7,721 | -3,859 | -13,948 | -10,395 |
| Other Financing Activity | -841 | -1,147 | -1,140 | -11,249 | -8,988 |
| Financing Cash Flow | $75,352 | $82,943 | $-7,812 | $152,667 | $142,831 |
| Exchange Rate Effect | 1,301 | 1,931 | 228 | 224 | 521 |
| Beginning Cash Position | 124,933 | 124,933 | 124,933 | 87,691 | 87,691 |
| End Cash Position | 150,875 | 137,469 | 133,431 | 124,933 | 92,989 |
| Net Cash Flow | $25,942 | $12,536 | $8,498 | $37,242 | $5,298 |
| Free Cash Flow | |||||
| Operating Cash Flow | 42,455 | 19,979 | 17,391 | 31,777 | 8,066 |
| Capital Expenditure | -3,582 | -2,733 | -1,309 | -5,668 | -4,381 |
| Free Cash Flow | 38,873 | 17,246 | 16,082 | 26,109 | 3,685 |