Cbiz Inc (CBZ)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 115,444 | 41,038 | 120,968 | 105,354 | 70,887 |
| Depreciation Amortization | 103,742 | 49,319 | 36,741 | 32,895 | 27,078 |
| Income taxes - deferred | 4,632 | -8,621 | 11,273 | 13,877 | 9,234 |
| Accounts receivable | -27,096 | 48,218 | -36,093 | -61,106 | -17,040 |
| Accounts payable and accrued liabilities | 443 | -18,846 | 2,210 | 14,363 | 3,312 |
| Other Working Capital | -66,504 | 22,267 | -31,879 | -42,043 | 13,272 |
| Other Operating Activity | 61,824 | -9,683 | 50,287 | 62,792 | 24,411 |
| Operating Cash Flow | $192,485 | $123,692 | $153,507 | $126,132 | $131,154 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -16,959 | -12,914 | -23,052 | -8,641 | -8,984 |
| Net Acquisitions | -95 | -1,080,390 | -50,051 | -76,119 | -57,024 |
| Purchase Of Investment | -43,375 | -23,210 | -14,122 | -19,771 | -26,980 |
| Sale Of Investment | 39,691 | 21,923 | 18,465 | 12,400 | 14,877 |
| Other Investing Activity | 4,885 | -34,692 | -10,633 | -6,987 | -3,899 |
| Investing Cash Flow | $-15,853 | $-1,129,283 | $-79,393 | $-99,118 | $-82,010 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 1,480,100 | 2,487,900 | 1,224,000 | 824,900 | 852,100 |
| Debt Repayment | -1,428,600 | -1,379,400 | -1,177,300 | -714,500 | -804,800 |
| Common Stock Issued | 0 | 0 | 8,764 | 10,035 | 7,311 |
| Common Stock Repurchased | -167,920 | -11,508 | -73,826 | -129,827 | -100,487 |
| Other Financing Activity | -29,292 | -61,379 | -58,749 | -7,951 | -23,129 |
| Financing Cash Flow | $-145,712 | $1,035,613 | $-77,111 | $-17,343 | $-69,005 |
| Beginning Cash Position | 187,170 | 157,148 | 160,145 | 150,474 | 170,335 |
| End Cash Position | 218,090 | 187,170 | 157,148 | 160,145 | 150,474 |
| Net Cash Flow | $30,920 | $30,022 | $-2,997 | $9,671 | $-19,861 |
| Free Cash Flow | |||||
| Operating Cash Flow | 192,485 | 123,692 | 153,507 | 126,132 | 131,154 |
| Capital Expenditure | -16,959 | -12,914 | -23,052 | -8,641 | -8,984 |
| Free Cash Flow | 175,526 | 110,778 | 130,455 | 117,491 | 122,170 |