Brown & Brown (BRO)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,067,000 | 1,002,000 | 871,000 | 672,000 | 587,100 |
| Depreciation Amortization | 370,000 | 193,000 | 66,000 | 182,000 | 148,700 |
| Income taxes - deferred | -7,000 | 13,000 | 12,000 | 43,000 | 33,600 |
| Accounts payable and accrued liabilities | 188,000 | 68,000 | 310,000 | 20,000 | 54,400 |
| Other Working Capital | -47,000 | -105,000 | -25,000 | -16,000 | -41,400 |
| Other Operating Activity | -121,000 | 3,000 | -224,000 | -20,000 | 26,400 |
| Operating Cash Flow | $1,450,000 | $1,174,000 | $1,010,000 | $881,000 | $808,800 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -59,000 | -12,000 | 38,000 | 8,000 | -28,400 |
| Net Acquisitions | -7,854,000 | -890,000 | -631,000 | -1,928,000 | -366,800 |
| Purchase Of Investment | N/A | N/A | N/A | N/A | -12,400 |
| Sale Of Investment | N/A | N/A | N/A | 7,000 | 10,800 |
| Other Investing Activity | -1,000 | 4,000 | 6,000 | 0 | 0 |
| Investing Cash Flow | $-7,914,000 | $-898,000 | $-587,000 | $-1,913,000 | $-396,800 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 450,000 | 500,000 | 420,000 | 350,000 | N/A |
| Debt Issued | 4,192,000 | 599,000 | N/A | 2,000,000 | -73,100 |
| Debt Repayment | -225,000 | -719,000 | -251,000 | -61,000 | N/A |
| Common Stock Issued | 4,363,000 | 44,000 | 40,000 | 38,000 | 34,000 |
| Common Stock Repurchased | -100,000 | N/A | N/A | -74,000 | -82,600 |
| Dividend Paid | -193,000 | -154,000 | -135,000 | -120,000 | -107,200 |
| Other Financing Activity | -774,000 | -334,000 | -261,000 | -407,000 | 18,800 |
| Financing Cash Flow | $7,713,000 | $-64,000 | $-187,000 | $1,726,000 | $-210,100 |
| Exchange Rate Effect | 64,000 | -13,000 | 34,000 | -131,000 | -3,600 |
| Beginning Cash Position | 2,502,000 | 2,303,000 | 2,033,000 | 1,470,000 | 1,271,900 |
| End Cash Position | 3,815,000 | 2,502,000 | 2,303,000 | 2,033,000 | 1,470,200 |
| Net Cash Flow | $1,313,000 | $199,000 | $270,000 | $563,000 | $198,300 |
| Free Cash Flow | |||||
| Operating Cash Flow | 1,450,000 | 1,174,000 | 1,010,000 | 881,000 | 808,800 |
| Capital Expenditure | -68,000 | -82,000 | -69,000 | -52,000 | -45,000 |
| Free Cash Flow | 1,382,000 | 1,092,000 | 941,000 | 829,000 | 763,800 |