Borealis Foods Inc (BRLS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 09-2025 | 06-2025 | 03-2025 | 12-2024 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -18,979 | -12,569 | -8,788 | -4,188 | -25,327 |
| Depreciation Amortization | 2,340 | 1,640 | 1,108 | 557 | 2,635 |
| Income taxes - deferred | -81 | N/A | N/A | N/A | -106 |
| Accounts receivable | -665 | -898 | -643 | 234 | -213 |
| Other Working Capital | 8,403 | 7,256 | 4,113 | 2,374 | 5,710 |
| Other Operating Activity | 2,382 | 811 | 641 | -350 | 2,213 |
| Operating Cash Flow | $-6,599 | $-3,760 | $-3,570 | $-1,373 | $-15,090 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | 3 | 3 | 3 | -16 | -1,651 |
| Purchase Sale Intangibles | -69 | -64 | -32 | -10 | -319 |
| Other Investing Activity | -69 | -64 | -32 | -10 | -256 |
| Investing Cash Flow | $-66 | $-61 | $-29 | $-26 | $-1,907 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | 3,707 | N/A | N/A | N/A |
| Debt Issued | 8,411 | N/A | N/A | N/A | 10,600 |
| Debt Repayment | -333 | N/A | N/A | N/A | N/A |
| Other Financing Activity | -2,002 | -410 | 3,152 | 938 | -566 |
| Financing Cash Flow | $6,076 | $3,297 | $3,152 | $938 | $10,034 |
| Beginning Cash Position | 653 | 653 | 653 | 653 | 7,616 |
| End Cash Position | 64 | 129 | 207 | 193 | 653 |
| Net Cash Flow | $-589 | $-524 | $-446 | $-460 | $-6,963 |
| Free Cash Flow | |||||
| Operating Cash Flow | -6,599 | -3,760 | -3,570 | -1,373 | -15,090 |
| Capital Expenditure | 3 | 3 | 3 | -16 | -1,651 |
| Free Cash Flow | -6,596 | -3,757 | -3,566 | -1,389 | -16,741 |