The Beachbody Company Inc (BODI)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
| 09-2024 | 06-2024 | 03-2024 | 12-2023 | 09-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | -37,084 | -25,081 | -14,216 | -152,641 | -87,602 |
| Depreciation Amortization | 20,507 | 11,942 | 5,963 | 84,564 | 32,683 |
| Income taxes - deferred | N/A | 1 | -3 | -191 | -166 |
| Accounts payable and accrued liabilities | -3,319 | 2,371 | -2,212 | -7,103 | -1,471 |
| Other Working Capital | -2,877 | 1,161 | 7,236 | -20,464 | -6,594 |
| Other Operating Activity | 32,064 | 17,815 | 12,366 | 73,298 | 48,567 |
| Operating Cash Flow | $9,291 | $8,209 | $9,134 | $-22,537 | $-14,583 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | N/A | N/A | N/A | -4,250 | -4,250 |
| PPE Investments | 1,626 | 2,655 | 3,901 | -6,576 | -5,499 |
| Investing Cash Flow | $1,626 | $2,655 | $3,901 | $-10,826 | $-9,749 |
| Cash Flows From Financing Activities | |||||
| Debt Repayment | -11,758 | -11,446 | -7,013 | -17,000 | -15,938 |
| Common Stock Issued | 165 | 165 | N/A | 5,461 | 384 |
| Other Financing Activity | -217 | -223 | -206 | -2,178 | -2,173 |
| Financing Cash Flow | $-11,810 | $-11,504 | $-7,219 | $-13,717 | $-17,727 |
| Exchange Rate Effect | -203 | -442 | -296 | 398 | 159 |
| Beginning Cash Position | 33,409 | 33,409 | 33,409 | 80,091 | 80,091 |
| End Cash Position | 32,313 | 32,327 | 38,929 | 33,409 | 38,191 |
| Net Cash Flow | $-1,096 | $-1,082 | $5,520 | $-46,682 | $-41,900 |
| Free Cash Flow | |||||
| Operating Cash Flow | 9,291 | 8,209 | 9,134 | -22,537 | -14,583 |
| Capital Expenditure | -3,974 | -2,945 | -1,699 | -6,576 | -5,499 |
| Free Cash Flow | 5,317 | 5,264 | 7,435 | -29,113 | -20,082 |