Bayerische Mtrnwrk ADR (BMWKY)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [OTC US]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2025 | 12-2024 | 12-2023 | 12-2022 | 12-2021 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 11,581,010 | 11,871,720 | 18,503,000 | 24,769,080 | 19,000,590 |
| Depreciation Amortization | 9,834,129 | 9,360,165 | 9,712,561 | 9,025,138 | 7,684,234 |
| Accounts receivable | -2,225,464 | -2,992,006 | -4,122,480 | 999,866 | 1,282,480 |
| Accounts payable and accrued liabilities | -549,860 | -1,782,219 | 1,739,256 | 559,462 | 2,128,397 |
| Other Working Capital | -2,614,665 | -6,512,077 | -9,706,066 | -4,913,990 | -2,317,693 |
| Other Operating Activity | -6,715,991 | -1,758,415 | 2,859,439 | -5,655,726 | -8,963,168 |
| Operating Cash Flow | $9,309,159 | $8,187,168 | $18,985,710 | $24,783,830 | $18,814,840 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 836,105 | 835,381 | 1,487,080 | 601,606 | 36,676 |
| PPE Investments | -12,368,460 | -13,184,310 | -11,650,960 | -9,426,560 | -7,783,615 |
| Net Acquisitions | N/A | 207,763 | N/A | 3,779,263 | N/A |
| Purchase Of Investment | -97,300 | -175,300 | -240,271 | -123,271 | -186,930 |
| Sale Of Investment | 222,886 | 14,067 | 70,350 | 33,715 | 311,155 |
| Other Investing Activity | 147,080 | 9 | 1 | 107,468 | 63,887 |
| Investing Cash Flow | $-11,259,690 | $-12,302,390 | $-10,333,800 | $-5,027,779 | $-7,558,826 |
| Cash Flows From Financing Activities | |||||
| Common Stock Issued | 45,256 | N/A | N/A | 89,556 | 121,859 |
| Common Stock Repurchased | -1,414,250 | -1,084,264 | -1,322,571 | -1,346,501 | N/A |
| Dividend Paid | -3,574,093 | -5,187,587 | -7,484,104 | -5,565,115 | -1,510,819 |
| Other Financing Activity | 6,496,499 | 12,511,240 | 1,383,179 | -12,125,880 | -6,579,219 |
| Financing Cash Flow | $1,553,412 | $6,239,389 | $-7,423,496 | $-18,947,940 | $-7,968,179 |
| Exchange Rate Effect | -92,775 | -3,246 | -733,799 | 99,038 | -363,212 |
| Beginning Cash Position | 21,821,310 | 18,749,550 | 18,258,400 | 16,867,080 | 16,015,630 |
| End Cash Position | 21,331,420 | 20,870,460 | 18,753,010 | 17,774,230 | 18,940,250 |
| Net Cash Flow | $-489,896 | $2,120,916 | $494,611 | $907,150 | $2,924,623 |
| Free Cash Flow | |||||
| Operating Cash Flow | 9,309,159 | 8,187,168 | 18,985,710 | 24,783,830 | 18,814,840 |
| Capital Expenditure | -12,403,540 | -13,207,030 | -11,776,510 | -9,535,080 | -7,830,939 |
| Free Cash Flow | -3,094,381 | -5,019,862 | 7,209,200 | 15,248,750 | 10,983,901 |